| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 161.06M | € 286.01M | € 281.20M | € 117.19M | € 84.47M |
| Gross Profit | € 13.83M | € 97.18M | € 119.43M | € 72.61M | € 59.14M |
| Operating Income | € -51.12M | € -95.55M | € -65.84M | € -6.65M | € -16.82M |
| EBITDA | € -49.88M | € -83.42M | € -10.59M | € -3.62M | € 29.14M |
| Net Income | € -71.00M | € -98.37M | € -21.89M | € 5.01M | € 22.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 18.32M | € 36.61M | € 133.32M | € 53.51M | € 120.09M |
| Total Assets | € 134.85M | € 215.90M | € 328.73M | € 233.46M | € 292.07M |
| Total Debt | € 291.57M | € 138.40M | € 69.86M | € 34.14M | € 42.45M |
| Net Debt | € 274.29M | € -25.51M | € -40.04M | € 11.33M | € -44.86M |
| Total Liabilities | € 467.48M | € 485.18M | € 484.26M | € 375.39M | € 429.94M |
| Stockholders' Equity | € -337.70M | € -270.02M | € -156.26M | € -142.57M | € -138.41M |
| Cash Flow | |||||
| Free Cash Flow | € -22.80M | € -77.34M | € -27.38M | € -61.49M | € -65.21M |
| Operating Cash Flow | € -22.76M | € -76.56M | € -26.96M | € -61.49M | € -64.70M |
| Investing Cash Flow | € 8.32M | € -5.95M | € 23.89M | € 8.55M | € 14.37M |
| Financing Cash Flow | € 597.00K | € -1.89M | € 88.87M | € -11.50M | € 113.98M |