Mar 04 | Dec 03 | Sep 03 | Jun 03 | Mar 03 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 11.85M | $ 12.07M | $ 10.49M | $ 11.61M | $ 11.46M |
Gross Profit | $ 3.59M | $ 3.32M | $ 3.46M | $ 696.02K | $ 2.24M |
EBIT | $ 239.27K | $ -6.15M | $ 351.86K | $ -746.23K | $ -798.30K |
EBITDA | $ 1.14M | $ -5.23M | $ 1.26M | $ 672.57K | $ 141.20K |
Net Income Common Stockholders | $ -146.79K | $ -5.26M | $ -503.83K | $ -543.63K | $ -1.30M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.67M | $ 1.21M | $ 1.66M | $ 2.18M | $ 2.96M |
Total Assets | $ 93.95M | $ 95.12M | $ 100.48M | $ 100.37M | $ 101.89M |
Total Debt | $ 14.74M | $ 21.50M | $ 22.11M | $ 24.17M | $ 23.08M |
Net Debt | $ 13.07M | $ 20.30M | $ 20.44M | $ 22.00M | $ 20.12M |
Total Liabilities | $ 36.70M | $ 37.67M | $ 37.82M | $ 36.85M | $ 37.73M |
Stockholders Equity | $ 57.25M | $ 57.45M | $ 62.66M | $ 63.11M | $ 64.16M |
Cash Flow | - | ||||
Free Cash Flow | $ 2.62M | $ -263.22K | $ -1.42M | $ 2.05M | $ 1.75M |
Operating Cash Flow | $ 3.14M | $ 175.00K | $ -466.06K | $ 2.05M | $ 2.18M |
Investing Cash Flow | $ -1.41M | $ -471.58K | $ -774.04K | $ -1.40M | $ -319.33K |
Financing Cash Flow | $ -1.27M | $ -161.84K | $ 725.63K | $ -1.44M | $ -126.94K |