Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 62.33M | € 63.96M | € 41.67M | € 40.16M | € 36.34M |
Gross Profit | € 2.61M | € 4.18M | € 2.10M | € 2.63M | € 3.53M |
Operating Income | € 2.27M | € 4.47M | € 1.67M | € 2.75M | € 3.27M |
EBITDA | € 4.88M | € 5.78M | € 6.16M | € 4.12M | € 4.45M |
Net Income | € 1.14M | € 2.20M | € 3.52M | € 769.00K | € 2.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 21.16M | € 24.87M | € 15.37M | € 15.20M | € 20.41M |
Total Assets | € 68.11M | € 62.64M | € 57.90M | € 46.11M | € 41.28M |
Total Debt | € 8.84M | € 7.36M | € 5.03M | € 759.00K | € 1.05M |
Net Debt | € 2.82M | € -1.31M | € -4.09M | € -7.37M | € -12.24M |
Total Liabilities | € 26.47M | € 22.23M | € 19.35M | € 11.60M | € 8.23M |
Stockholders' Equity | € 41.28M | € 39.93M | € 38.06M | € 33.82M | € 32.43M |
Cash Flow | |||||
Free Cash Flow | € -1.68M | € 7.19M | € -124.00K | € -2.70M | € 1.98M |
Operating Cash Flow | € 674.00K | € 8.86M | € 944.00K | € -1.72M | € 3.25M |
Investing Cash Flow | € -3.27M | € -1.59M | € -330.00K | € -3.49M | € -1.21M |
Financing Cash Flow | € -1.41M | € 2.47M | € -591.00K | € -538.00K | € -523.00K |