| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.25M | 151.77M | 171.24M | 111.02M | 72.42M | 62.06M |
| Gross Profit | 3.02M | 2.30M | 23.59M | 28.05M | 15.58M | 11.77M |
| EBITDA | -3.17M | 3.88M | -13.50M | -19.17M | -23.96M | -16.46M |
| Net Income | -20.12M | -12.07M | -27.96M | -32.57M | -38.10M | -30.06M |
Balance Sheet | ||||||
| Total Assets | 164.85M | 169.39M | 187.44M | 146.53M | 166.60M | 94.45M |
| Cash, Cash Equivalents and Short-Term Investments | 18.89M | 5.37M | 25.90M | 31.01M | 70.77M | 11.27M |
| Total Debt | 62.34M | 63.31M | 67.10M | 60.17M | 53.67M | 92.32M |
| Total Liabilities | 111.62M | 121.84M | 128.20M | 106.88M | 97.37M | 126.86M |
| Stockholders Equity | 53.23M | 47.55M | 59.24M | 39.65M | 69.22M | -32.41M |
Cash Flow | ||||||
| Free Cash Flow | -22.39M | -13.14M | -51.90M | -33.65M | -27.68M | -28.51M |
| Operating Cash Flow | -7.92M | 7.38M | -27.28M | -24.49M | -18.32M | -22.01M |
| Investing Cash Flow | -11.59M | -20.40M | -24.48M | -9.12M | -10.18M | -10.03M |
| Financing Cash Flow | 13.99M | -9.80M | 46.79M | -6.02M | 87.92M | 40.42M |