| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.15M | 11.95M | 10.52M | 7.43M | 4.29M | 3.38M |
| Gross Profit | 6.07M | 3.36M | 1.63M | 237.00K | -1.45M | -2.12M |
| EBITDA | 2.24M | -5.58M | -4.79M | -2.76M | -1.04M | -1.32M |
| Net Income | -1.89M | -3.86M | -6.51M | -3.14M | -1.58M | -14.05M |
Balance Sheet | ||||||
| Total Assets | 30.20M | 30.41M | 26.31M | 27.70M | 25.57M | 14.75M |
| Cash, Cash Equivalents and Short-Term Investments | 4.03M | 4.52M | 1.80M | 5.50M | 13.89M | 4.86M |
| Total Debt | 1.55M | 1.82M | 2.60M | 1.43M | 2.40M | 2.89M |
| Total Liabilities | 6.34M | 6.17M | 7.26M | 5.69M | 4.69M | 4.73M |
| Stockholders Equity | 23.86M | 24.24M | 19.05M | 22.00M | 20.88M | 10.02M |
Cash Flow | ||||||
| Free Cash Flow | 580.00K | -3.27M | -7.29M | -13.89M | -2.88M | -1.39M |
| Operating Cash Flow | 580.00K | -3.27M | -5.83M | -1.62M | -1.79M | -408.00K |
| Investing Cash Flow | -1.41M | -1.01M | -1.39M | -10.20M | -578.00K | -979.00K |
| Financing Cash Flow | 3.23M | 7.01M | 3.49M | 3.72M | 11.45M | 3.67M |