Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.15M | 10.52M | 7.43M | 4.29M | 3.38M | 5.59M |
Gross Profit | 6.07M | 1.63M | 237.00K | -1.45M | -2.12M | 1.90M |
EBITDA | 2.24M | -4.79M | -2.76M | -719.00K | -1.32M | -1.55M |
Net Income | -1.89M | -6.51M | -3.14M | -1.58M | -14.05M | -2.88M |
Balance Sheet | ||||||
Total Assets | 30.20M | 26.31M | 27.70M | 25.57M | 14.75M | 12.77M |
Cash, Cash Equivalents and Short-Term Investments | 4.03M | 1.80M | 5.50M | 13.89M | 4.86M | 2.58M |
Total Debt | 1.55M | 2.60M | 2.92M | 2.40M | 2.89M | 4.61M |
Total Liabilities | 6.34M | 7.26M | 5.69M | 4.69M | 4.73M | 6.28M |
Stockholders Equity | 23.86M | 19.05M | 22.00M | 20.88M | 10.02M | 6.49M |
Cash Flow | ||||||
Free Cash Flow | 580.00K | -7.29M | -13.89M | -2.88M | -1.39M | -6.37M |
Operating Cash Flow | 580.00K | -5.83M | -1.62M | -1.79M | -408.00K | -1.16M |
Investing Cash Flow | -1.41M | -1.39M | -10.20M | -578.00K | -979.00K | -5.21M |
Financing Cash Flow | 3.23M | 3.49M | 3.72M | 11.45M | 3.67M | 8.96M |