Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 15.01M | € 14.59M | € 10.20M | € 7.30M | € 14.21M |
Gross Profit | € 8.78M | € -97.00K | € -1.32M | € -4.23M | € -3.19M |
Operating Income | € 812.00K | € -388.00K | € -1.37M | € -4.73M | € -3.37M |
EBITDA | € 1.49M | € 1.16M | € -79.00K | € -2.81M | € -875.00K |
Net Income | € 114.00K | € -376.00K | € -1.53M | € -4.22M | € -2.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.02M | € 2.30M | € 2.21M | € 3.17M | € 2.29M |
Total Assets | € 17.88M | € 21.10M | € 19.08M | € 20.72M | € 25.63M |
Total Debt | € 6.38M | € 8.23M | € 9.02M | € 9.70M | € 7.13M |
Net Debt | € 5.36M | € 5.93M | € 6.81M | € 6.53M | € 4.84M |
Total Liabilities | € 14.10M | € 17.70M | € 15.30M | € 15.73M | € 16.41M |
Stockholders' Equity | € 3.79M | € 3.40M | € 3.78M | € 4.99M | € 9.22M |
Cash Flow | |||||
Free Cash Flow | € 556.00K | € 947.00K | € -375.00K | € -2.52M | € -2.44M |
Operating Cash Flow | € 1.36M | € 1.60M | € 523.00K | € -1.55M | € -773.00K |
Investing Cash Flow | € -796.00K | € -644.00K | € -863.00K | € -912.00K | € -1.58M |
Financing Cash Flow | € -1.62M | € -1.10M | € -584.00K | € 4.18M | € 772.00K |