| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.41M | € 15.01M | € 14.59M | € 10.20M | € 7.30M |
| Gross Profit | € 7.41M | € 8.78M | € -97.00K | € -1.32M | € -4.23M |
| Operating Income | € -2.91M | € 812.00K | € -388.00K | € -1.37M | € -4.73M |
| EBITDA | € -898.00K | € 1.49M | € 1.50M | € -455.00K | € -3.42M |
| Net Income | € -3.38M | € 114.00K | € -376.00K | € -1.53M | € -4.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 973.00K | € 1.02M | € 2.30M | € 2.21M | € 3.17M |
| Total Assets | € 14.73M | € 17.88M | € 21.10M | € 19.08M | € 20.72M |
| Total Debt | € 5.52M | € 6.38M | € 8.23M | € 9.02M | € 9.70M |
| Net Debt | € 4.55M | € 5.36M | € 5.93M | € 6.81M | € 6.53M |
| Total Liabilities | € 13.77M | € 14.10M | € 17.70M | € 15.30M | € 15.73M |
| Stockholders' Equity | € 968.00K | € 3.79M | € 3.40M | € 3.78M | € 4.99M |
| Cash Flow | |||||
| Free Cash Flow | € 309.00K | € 556.00K | € 947.00K | € -375.00K | € -2.52M |
| Operating Cash Flow | € 967.00K | € 1.36M | € 1.60M | € 523.00K | € -1.55M |
| Investing Cash Flow | € -658.00K | € -796.00K | € -644.00K | € -863.00K | € -912.00K |
| Financing Cash Flow | € -884.00K | € -1.62M | € -1.10M | € -584.00K | € 4.18M |