Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 58.71M | € 55.91M | € 47.35M | € 36.62M | € 45.91M |
Gross Profit | € 14.27M | € 12.50M | € 10.55M | € 6.56M | € 8.81M |
Operating Income | € 2.67M | € 1.75M | € 1.17M | € 689.00K | € 1.10M |
EBITDA | € 4.73M | € 3.08M | € 2.52M | € 2.86M | € 3.71M |
Net Income | € 2.32M | € 2.05M | € 1.07M | € 10.00K | € 490.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 7.62M | € 6.59M | € 10.15M | € 11.98M | € 5.65M |
Total Assets | € 50.58M | € 50.38M | € 45.54M | € 51.01M | € 42.71M |
Total Debt | € 8.86M | € 8.52M | € 9.15M | € 16.50M | € 9.91M |
Net Debt | € 1.24M | € 1.93M | € -1.01M | € 4.52M | € 4.27M |
Total Liabilities | € 26.99M | € 29.07M | € 26.19M | € 33.13M | € 25.01M |
Stockholders' Equity | € 23.59M | € 21.31M | € 19.35M | € 17.82M | € 17.55M |
Cash Flow | |||||
Free Cash Flow | € 734.00K | € -2.54M | € -1.58M | € -408.00K | € 615.00K |
Operating Cash Flow | € 2.32M | € -1.29M | € -884.00K | € 774.00K | € 3.63M |
Investing Cash Flow | € -1.59M | € -436.00K | € -470.00K | € -1.21M | € -3.14M |
Financing Cash Flow | € 286.00K | € -1.81M | € -466.00K | € 6.75M | € 527.00K |