Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.11M | 16.80M | 14.88M | 12.24M | 4.30M |
Gross Profit | 2.05M | 2.70M | 14.87M | 12.24M | 3.84M |
EBITDA | -2.17M | -3.82M | -4.55M | -574.36K | -681.45K |
Net Income | -2.31M | -3.84M | -4.51M | -631.79K | -867.24K |
Balance Sheet | |||||
Total Assets | 5.98M | 10.48M | 8.81M | 6.07M | 3.45M |
Cash, Cash Equivalents and Short-Term Investments | 1.28M | 4.93M | 2.69M | 155.91K | 1.30M |
Total Debt | 2.25M | 3.22M | 4.03M | 1.21M | 1.16M |
Total Liabilities | 6.89M | 9.07M | 10.60M | 8.13M | 4.88M |
Stockholders Equity | -905.33K | 1.41M | -1.79M | -2.07M | -1.43M |
Cash Flow | |||||
Free Cash Flow | -2.43M | -3.60M | -4.68M | -1.42M | 237.80K |
Operating Cash Flow | -2.31M | -3.48M | -4.51M | -1.38M | 261.96K |
Investing Cash Flow | -183.28K | -341.80K | -319.99K | -39.13K | -24.16K |
Financing Cash Flow | -1.13M | 6.03M | 7.49M | 152.30K | 939.73K |