| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.59M | € 11.33M | € 22.07M | € 32.22M | € 28.95M |
| Gross Profit | € 32.00K | € 6.89M | € 13.23M | € 16.58M | € 15.16M |
| Operating Income | € -5.43M | € -1.43M | € -211.00K | € -8.57M | € -8.63M |
| EBITDA | € -3.79M | € 457.00K | € 2.94M | € -6.39M | € -7.46M |
| Net Income | € -1.84M | € -1.86M | € -701.00K | € -9.04M | € -8.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.03M | € 5.35M | € 6.40M | € 7.06M | € 14.96M |
| Total Assets | € 10.23M | € 12.52M | € 16.23M | € 24.30M | € 34.42M |
| Total Debt | € 5.59M | € 7.00M | € 8.11M | € 12.64M | € 13.99M |
| Net Debt | € 3.56M | € 1.65M | € 1.71M | € 5.58M | € -965.00K |
| Total Liabilities | € 15.31M | € 15.43M | € 17.25M | € 25.14M | € 26.21M |
| Stockholders' Equity | € -5.08M | € -2.91M | € -1.02M | € -835.00K | € 8.22M |
| Cash Flow | |||||
| Free Cash Flow | € -4.87M | € 303.00K | € 1.77M | € -7.20M | € -9.55M |
| Operating Cash Flow | € -4.21M | € 978.00K | € 2.62M | € -4.76M | € -6.38M |
| Investing Cash Flow | € -647.00K | € -692.00K | € -863.00K | € -617.00K | € -3.85M |
| Financing Cash Flow | € -117.00K | € -1.34M | € -2.41M | € -2.54M | € 18.46M |