Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 7.00M | € 2.85M | € 345.00K | € 2.23M | € 9.00K |
Gross Profit | € 0.00 | € -30.97M | € -54.15M | € -52.48M | € -20.08M |
Operating Income | € -49.20M | € -52.52M | € -52.05M | € -60.42M | € -36.41M |
EBITDA | € -49.80M | € -50.45M | € -50.24M | € -59.10M | € -35.48M |
Net Income | € -51.40M | € -53.87M | € -53.68M | € -61.87M | € -36.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.70M | € 8.01M | € 51.43M | € 39.19M | € 35.98M |
Total Assets | € 42.43M | € 53.07M | € 85.07M | € 68.91M | € 59.84M |
Total Debt | € 57.80M | € 57.65M | € 52.11M | € 54.62M | € 38.94M |
Net Debt | € 53.10M | € 49.64M | € 680.00K | € 15.43M | € 2.96M |
Total Liabilities | € 93.56M | € 96.83M | € 83.27M | € 82.63M | € 52.02M |
Stockholders' Equity | € -51.13M | € -45.11M | € 1.65M | € -13.72M | € 7.82M |
Cash Flow | |||||
Free Cash Flow | € -44.82M | € -58.51M | € -56.37M | € -61.93M | € -45.36M |
Operating Cash Flow | € -43.31M | € -53.48M | € -54.38M | € -60.17M | € -43.03M |
Investing Cash Flow | € -1.45M | € -4.92M | € -1.99M | € -1.75M | € -2.30M |
Financing Cash Flow | € 41.45M | € 14.98M | € 68.60M | € 65.13M | € 25.81M |