Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 216.39M | $ 181.38M | $ 147.46M | $ 110.98M | $ 106.28M |
Gross Profit | $ 164.44M | $ 148.93M | $ 119.44M | $ 85.88M | $ 87.45M |
Operating Income | $ -45.66M | $ -35.05M | $ -10.78M | $ 5.63M | $ 2.72M |
EBITDA | $ -36.61M | $ -47.86M | $ -2.30M | $ 12.01M | $ 6.82M |
Net Income | $ -57.53M | $ -67.33M | $ -13.69M | $ 2.69M | $ 3.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 75.64M | $ 38.47M | $ 109.35M | $ 17.50M | $ 2.61M |
Total Assets | $ 340.70M | $ 254.11M | $ 234.54M | $ 97.58M | $ 74.56M |
Total Debt | $ 112.03M | $ 42.91M | $ 7.63M | $ 6.26M | $ 20.20M |
Net Debt | $ 36.39M | $ 4.44M | $ -101.72M | $ -11.24M | $ 17.59M |
Total Liabilities | $ 162.96M | $ 113.18M | $ 42.35M | $ 26.10M | $ 47.31M |
Stockholders' Equity | $ 177.74M | $ 140.93M | $ 192.19M | $ 71.48M | $ 27.25M |
Cash Flow | |||||
Free Cash Flow | $ -91.92M | $ -92.27M | $ -24.61M | $ -9.73M | $ -5.74M |
Operating Cash Flow | $ -63.89M | $ -49.18M | $ -3.32M | $ 1.11M | $ 12.30M |
Investing Cash Flow | $ -26.99M | $ -60.69M | $ -35.49M | $ -10.32M | $ -17.45M |
Financing Cash Flow | $ 128.65M | $ 39.49M | $ 131.10M | $ 24.01M | $ 6.54M |