Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 38.83K | C$ 82.15K | C$ 104.90K |
Gross Profit | C$ 0.00 | C$ -57.50K | C$ 29.78K | C$ 40.07K | C$ 104.90K |
Operating Income | C$ -215.25K | - | C$ -1.47M | C$ -12.95M | C$ -214.25K |
EBITDA | C$ -331.66K | C$ -349.18K | C$ -1.43M | C$ -12.38M | C$ -289.15K |
Net Income | C$ -386.00 | - | C$ -1.59M | C$ -3.56M | C$ -455.46K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 53.27K | C$ 4.21K | C$ 195.64K | C$ 289.41K | C$ 21.89K |
Total Assets | C$ 152.63K | C$ 214.02K | C$ 529.94K | C$ 847.93K | C$ 1.90M |
Total Debt | C$ 574.45K | C$ 445.94K | C$ 384.63K | C$ 298.15K | C$ 585.50K |
Net Debt | C$ 521.17K | C$ 441.74K | C$ 189.00K | C$ 8.75K | C$ 563.60K |
Total Liabilities | C$ 1.11M | C$ 782.27K | C$ 643.97K | C$ 392.01K | C$ 941.17K |
Stockholders' Equity | C$ -954.70K | C$ -568.25K | C$ -114.03K | C$ 455.92K | C$ 963.73K |
Cash Flow | |||||
Free Cash Flow | C$ -80.74K | C$ -187.11K | C$ -667.73K | C$ -2.35M | C$ -37.75K |
Operating Cash Flow | C$ -80.74K | C$ -187.10K | C$ -667.73K | C$ -2.35M | C$ -37.75K |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ -291.30K | C$ 33.24K |
Financing Cash Flow | C$ 130.00K | C$ -4.32K | C$ 573.96K | C$ 2.90M | C$ 16.91K |