Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 10.45M | $ 7.87M | $ 8.64M | $ 8.20M | $ 7.72M |
Ebit | - | - | - | - | - |
Ebitda | - | - | - | - | - |
Net Income Common Stockholders | $ 17.21M | $ -6.23M | $ -4.36M | $ -658.00K | $ 5.18M |
Balance Sheet | - | ||||
Total Assets | $ 115.96M | $ 98.40M | $ 110.28M | $ 65.74M | $ 58.83M |
Total Debt | $ 3.68M | $ 4.05M | $ 6.21M | $ 0.00 | $ 0.00 |
Net Debt | $ -83.20M | $ -60.44M | $ -66.60M | $ -42.49M | $ -42.67M |
Total Liabilities | $ 32.76M | $ 37.97M | $ 43.67M | $ 23.24M | $ 16.16M |
Stockholders Equity | $ 83.20M | $ 58.74M | $ 64.80M | $ 42.49M | $ 42.67M |
Cash Flow | - | ||||
Free Cash Flow | $ 2.00K | - | $ -1.03M | $ -2.69M | $ -133.00K |
Operating Cash Flow | $ 2.00K | $ -2.72M | $ -1.03M | $ -2.69M | $ -133.00K |
Investing Cash Flow | $ 6.03M | $ 2.03M | $ 2.23M | $ 3.00K | $ 3.14M |
Financing Cash Flow | $ -5.51M | $ -819.00K | $ -634.00K | $ -447.00K | $ -447.00K |