Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.64M | $ 26.84M | $ 20.09M | $ 7.59M | $ -17.16M |
Gross Profit | $ 17.35M | $ 26.84M | $ -10.23M | $ -13.14M | $ -34.31M |
Operating Income | $ -23.00M | $ 3.13M | $ 768.00K | $ -8.70M | $ -23.23M |
EBITDA | $ -21.81M | $ 3.43M | $ 1.09M | $ 0.00 | $ -22.46M |
Net Income | $ -2.56M | $ 3.85M | $ 768.00K | $ -8.51M | $ -22.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.79M | $ 2.40M | $ 3.01M | $ 15.54M | $ 12.13M |
Total Assets | $ 109.47M | $ 65.74M | $ 49.48M | $ 40.83M | $ 34.70M |
Total Debt | $ 3.44M | $ 56.00K | $ 8.54M | $ 6.71M | $ 8.21M |
Net Debt | $ -4.35M | $ -2.40M | $ 5.53M | $ -8.83M | $ -3.92M |
Total Liabilities | $ 35.27M | $ 23.24M | $ 12.18M | $ 502.00K | $ 455.00K |
Stockholders' Equity | $ 74.20M | $ 42.49M | $ 37.30M | $ 34.01M | $ 34.19M |
Cash Flow | |||||
Free Cash Flow | $ -4.76M | $ -4.21M | $ -11.10M | $ -14.42M | $ -11.30M |
Operating Cash Flow | $ -4.71M | $ -4.21M | $ -11.02M | $ -14.41M | $ -11.28M |
Investing Cash Flow | $ 13.15M | $ 4.11M | $ -3.45M | $ 5.90M | $ -1.16M |
Financing Cash Flow | $ -6.86M | $ -506.00K | $ -924.00K | $ 11.92M | $ -3.94M |