Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 719.60M | CHF 847.71M | CHF 860.97M | CHF 588.06M | CHF 491.96M |
Gross Profit | CHF 353.59M | CHF 348.25M | CHF 398.50M | CHF 334.12M | CHF 277.50M |
Operating Income | CHF -49.29M | CHF 29.87M | CHF 20.32M | CHF 46.27M | CHF 7.86M |
EBITDA | CHF 21.79M | CHF 83.07M | CHF 80.19M | CHF 86.21M | CHF 53.21M |
Net Income | CHF -44.72M | CHF -4.29M | CHF 16.48M | CHF 19.21M | CHF -3.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 77.06M | CHF 82.18M | CHF 78.57M | CHF 51.76M | CHF 61.28M |
Total Assets | CHF 810.66M | CHF 807.84M | CHF 914.97M | CHF 684.40M | CHF 677.05M |
Total Debt | CHF 119.72M | CHF 106.39M | CHF 120.67M | CHF 172.51M | CHF 208.22M |
Net Debt | CHF 42.66M | CHF 24.20M | CHF 42.11M | CHF 120.75M | CHF 146.94M |
Total Liabilities | CHF 359.09M | CHF 319.69M | CHF 374.45M | CHF 346.03M | CHF 383.17M |
Stockholders' Equity | CHF 451.57M | CHF 488.15M | CHF 540.51M | CHF 338.37M | CHF 293.88M |
Cash Flow | |||||
Free Cash Flow | CHF 2.00M | CHF 21.40M | CHF 25.56M | CHF 36.63M | CHF -4.28M |
Operating Cash Flow | CHF 62.38M | CHF 75.10M | CHF 54.72M | CHF 75.76M | CHF 37.84M |
Investing Cash Flow | CHF -57.97M | CHF -55.20M | CHF -80.14M | CHF -37.43M | CHF -40.27M |
Financing Cash Flow | CHF -12.89M | CHF -3.79M | CHF 54.14M | CHF -48.31M | CHF 24.42M |