Jan 24 | Jan 23 | Jan 22 | Jan 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 400.38M | $ 528.59M | $ 558.47M | $ -4.91M |
Operating Income | $ -161.97M | $ -67.49M | $ 779.00K | $ -455.21M |
EBITDA | $ -136.22M | $ 405.56M | $ 68.20M | $ -384.67M |
Net Income | $ -208.54M | $ 293.83M | $ -14.44M | $ -405.45M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.29B | $ 1.40B | $ 1.26B | $ 1.46B |
Total Debt | $ 802.33M | $ 717.45M | $ 862.33M | $ 1.12B |
Net Debt | $ 766.15M | $ 651.84M | $ 821.15M | $ 1.06B |
Total Liabilities | $ 1.20B | $ 1.09B | $ 1.26B | $ 1.45B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -82.89M | $ -157.08M | $ 54.61M | $ -340.48M |
Operating Cash Flow | $ -56.84M | $ -157.08M | $ 89.38M | $ -323.63M |
Investing Cash Flow | ||||
Financing Cash Flow |