| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.71M | 17.52M | 8.61M | 3.14M | 1.60M |
| Gross Profit | 18.11M | 13.47M | 5.76M | 608.74K | -843.20K |
| EBITDA | 10.94M | 11.44M | -6.28M | -15.12M | -395.99K |
| Net Income | 7.57M | 7.37M | -8.73M | 11.17K | -1.78M |
Balance Sheet | |||||
| Total Assets | 69.08M | 61.32M | 45.26M | 23.69M | 32.18M |
| Cash, Cash Equivalents and Short-Term Investments | 4.35M | 1.15M | 4.44M | 1.63M | 682.24K |
| Total Debt | 11.23M | 3.96M | 3.59M | 4.02M | 5.29M |
| Total Liabilities | 23.95M | 19.56M | 21.51M | 5.46M | 5.55M |
| Stockholders Equity | 41.47M | 41.11M | 22.93M | 18.15M | 26.47M |
Cash Flow | |||||
| Free Cash Flow | 7.15M | 43.02K | -4.55M | -2.70M | -1.64M |
| Operating Cash Flow | 7.89M | 6.35M | -3.64M | -2.63M | -908.24K |
| Investing Cash Flow | -12.82M | -11.25M | -632.99K | -936.69K | -878.07K |
| Financing Cash Flow | 4.98M | 1.47M | 7.07M | 4.92M | 2.05M |