Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 783.00K | $ 3.06M | $ 2.49M | $ 2.98M | $ 2.76M |
Gross Profit | $ 200.00K | $ 153.00K | $ 262.00K | $ 512.00K | $ 26.00K |
EBIT | $ -419.00K | $ -1.49M | $ -1.05M | $ -1.95M | $ -1.32M |
EBITDA | $ -419.00K | $ -1.08M | $ -733.00K | $ -1.64M | $ -907.00K |
Net Income Common Stockholders | $ -1.40M | $ -1.52M | $ -1.33M | $ -2.19M | $ -1.68M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 310.00K | $ 420.00K | $ 336.00K | $ 358.00K | $ 839.00K |
Total Assets | $ 16.22M | $ 16.59M | $ 17.02M | $ 18.78M | $ 19.71M |
Total Debt | $ 12.83M | $ 14.73M | $ 13.71M | $ 13.41M | $ 18.52M |
Net Debt | $ 12.52M | $ 14.31M | $ 13.38M | $ 13.05M | $ 17.68M |
Total Liabilities | $ 18.68M | $ 18.52M | $ 17.50M | $ 16.13M | $ 23.75M |
Stockholders Equity | $ -2.46M | $ -1.93M | $ -476.00K | $ 2.65M | $ -4.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -466.00K | $ -975.20K | $ -67.00K | $ -1.18M | $ -137.00K |
Operating Cash Flow | $ -466.00K | $ -1.06M | $ -81.00K | $ -1.06M | $ -211.00K |
Investing Cash Flow | $ 19.00K | $ 81.00K | $ 14.00K | $ -97.00K | $ 101.00K |
Financing Cash Flow | $ 434.00K | $ 1.06M | - | $ 674.00K | $ 682.00K |