Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 768.52K | $ 258.56K | $ 1.65M | $ 326.80K | $ 274.84K |
Operating Income | $ -1.95M | $ -803.57K | $ -2.30M | $ -3.02M | $ -5.98M |
EBITDA | $ 2.43M | $ -1.01M | $ 3.54M | $ -1.21M | $ 1.53M |
Net Income | $ 1.77M | $ -3.00M | $ -2.61M | $ -6.90M | $ -14.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.74M | $ 3.05M | $ 4.52M | $ 1.02M | $ 1.11M |
Total Debt | $ 4.64M | $ 4.76M | $ 5.60M | $ 1.45M | $ 908.83K |
Net Debt | $ 4.59M | $ 4.44M | $ 5.28M | $ 1.39M | $ 750.13K |
Total Liabilities | $ 10.17M | $ 13.55M | $ 13.18M | $ 9.28M | $ 7.06M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -232.91K | $ -346.45K | $ -1.18M | $ -1.20M | $ -1.17M |
Operating Cash Flow | $ -232.91K | $ -346.45K | $ -1.18M | $ -1.20M | $ -1.04M |
Investing Cash Flow | |||||
Financing Cash Flow |