Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 126.84K | $ 2.02M | $ 9.10M | $ 7.78M | $ 0.00 |
Gross Profit | $ 124.57K | $ -426.00K | $ -5.44M | $ 1.10M | $ -7.85K |
Operating Income | $ -1.88M | $ -20.92M | $ -35.06M | $ -8.66M | $ -259.00K |
EBITDA | $ -3.14M | $ -20.52M | $ -33.33M | $ -4.44M | $ -164.00K |
Net Income | $ -3.88M | $ -20.82M | $ -35.28M | $ -4.69M | $ -276.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 86.53K | $ 11.91K | $ 2.06M | $ 3.66M | $ 337.00 |
Total Assets | $ 2.79M | $ 4.11M | $ 22.04M | $ 35.44M | $ 485.79K |
Total Debt | $ 2.91M | $ 4.94M | $ 7.69M | $ 6.77M | $ 2.11M |
Net Debt | $ 2.82M | $ 4.93M | $ 5.63M | $ 3.11M | $ 2.11M |
Total Liabilities | $ 19.79M | $ 20.79M | $ 22.37M | $ 23.87M | $ 4.42M |
Stockholders' Equity | $ -18.20M | $ -17.89M | $ -2.45M | $ 9.21M | $ -3.92M |
Cash Flow | |||||
Free Cash Flow | $ -1.55M | $ -5.76M | $ -23.81M | $ -12.31M | $ 3.22K |
Operating Cash Flow | $ -1.51M | $ -5.65M | $ -21.74M | $ -11.36M | $ 8.19K |
Investing Cash Flow | $ -92.98K | $ -215.47K | $ -5.05M | $ -1.69M | $ -4.97K |
Financing Cash Flow | $ 2.08M | $ 3.63M | $ 24.17M | $ 17.31M | $ -4.10K |