Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.38B | $ 2.31B | $ 2.22B | $ 2.17B | $ 1.74B |
Gross Profit | $ 1.48B | $ 1.48B | $ 1.50B | $ 1.50B | $ 63.00M |
Operating Income | $ 194.80M | $ 140.30M | $ 149.90M | $ 145.60M | $ 86.60M |
EBITDA | $ 780.00M | $ 727.60M | $ 766.40M | $ 841.20M | $ 681.50M |
Net Income | $ -28.60M | $ -47.00M | $ 1.60M | $ -68.60M | $ -108.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 205.90M | $ 188.10M | $ 208.40M | $ 177.10M | $ 354.50M |
Total Assets | $ 8.76B | $ 9.14B | $ 9.47B | $ 10.00B | $ 9.22B |
Total Debt | $ 3.58B | $ 3.59B | $ 3.58B | $ 3.74B | $ 3.28B |
Net Debt | $ 3.37B | $ 3.41B | $ 3.38B | $ 3.57B | $ 2.93B |
Total Liabilities | $ 5.44B | $ 5.70B | $ 5.96B | $ 6.25B | $ 5.64B |
Stockholders' Equity | $ 3.30B | $ 3.42B | $ 3.50B | $ 3.68B | $ 3.52B |
Cash Flow | |||||
Free Cash Flow | $ 431.20M | $ 252.80M | $ 319.20M | $ 323.30M | $ 74.20M |
Operating Cash Flow | $ 436.90M | $ 452.20M | $ 537.10M | $ 503.70M | $ 195.60M |
Investing Cash Flow | $ -219.50M | $ -191.80M | $ -210.50M | $ -1.08B | $ -134.30M |
Financing Cash Flow | $ -187.90M | $ -282.40M | $ -281.10M | $ 400.10M | $ 189.30M |