Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.30M | $ 14.52M | $ 11.84M | $ 5.88M | $ 3.36M |
Gross Profit | $ 276.00K | $ 647.00K | $ 1.27M | $ -96.00K | $ 60.00K |
Operating Income | $ -103.74M | $ -118.17M | $ -77.40M | $ -35.29M | $ -17.61M |
EBITDA | $ -97.89M | $ -113.70M | $ -75.10M | $ -34.80M | $ -17.38M |
Net Income | $ -100.89M | $ -116.68M | $ -78.33M | $ -36.48M | $ -19.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 55.86M | $ 126.17M | $ 225.33M | $ 63.78M | $ 15.37M |
Total Assets | $ 121.93M | $ 202.07M | $ 248.31M | $ 69.78M | $ 18.21M |
Total Debt | $ 54.39M | $ 55.83M | $ 7.86M | $ 335.00K | $ 0.00 |
Net Debt | $ 17.65M | $ -21.93M | $ -169.02M | $ -23.91M | $ -15.37M |
Total Liabilities | $ 64.75M | $ 69.72M | $ 18.61M | $ 7.94M | $ 5.72M |
Stockholders' Equity | $ 57.17M | $ 132.35M | $ 229.70M | $ 61.84M | $ 12.49M |
Cash Flow | |||||
Free Cash Flow | $ -77.88M | $ -98.56M | $ -64.83M | $ -30.52M | $ -18.00M |
Operating Cash Flow | $ -76.98M | $ -95.26M | $ -62.11M | $ -28.68M | $ -17.79M |
Investing Cash Flow | $ 29.86M | $ -4.32M | $ -12.51M | $ -41.34M | $ -210.00K |
Financing Cash Flow | $ 6.08M | $ 917.00K | $ 230.28M | $ 78.90M | $ 28.62M |