Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 706.04M | $ 537.97M | $ 322.84M | $ 131.33M | $ 524.88M |
Gross Profit | $ 477.10M | $ 359.56M | $ 165.84M | $ 45.66M | $ 345.31M |
Operating Income | $ 64.24M | $ -1.59M | $ -91.10M | $ -173.67M | $ -8.92M |
EBITDA | $ 114.46M | $ 21.11M | $ -56.00M | $ -127.07M | $ 13.88M |
Net Income | $ 24.49M | $ -68.53M | $ -103.61M | $ -140.65M | $ -20.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 214.57M | $ 219.17M | $ 246.08M | $ 334.43M | $ 309.19M |
Total Assets | $ 898.33M | $ 804.17M | $ 823.75M | $ 844.74M | $ 767.84M |
Total Debt | $ 53.80M | $ 58.28M | $ 54.56M | $ 53.18M | $ 26.80M |
Net Debt | $ -160.78M | $ -160.88M | $ -191.52M | $ -281.25M | $ -282.39M |
Total Liabilities | $ 842.68M | $ 931.32M | $ 850.63M | $ 751.89M | $ 573.60M |
Stockholders' Equity | $ 8.95M | $ -127.15M | $ -29.48M | $ 92.85M | $ 194.24M |
Cash Flow | |||||
Free Cash Flow | $ 61.76M | $ -4.60M | $ -59.40M | $ -121.38M | $ 14.53M |
Operating Cash Flow | $ 102.73M | $ 26.06M | $ -38.21M | $ -103.86M | $ 51.16M |
Investing Cash Flow | $ -52.56M | $ -50.18M | $ -26.94M | $ -14.78M | $ -36.87M |
Financing Cash Flow | $ -38.22M | $ -15.62M | $ -1.17M | $ 158.11M | $ -54.02M |