| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 133.00K | € 1.19M | € 5.66M | € 6.21M | € 7.89M |
| Gross Profit | € -595.00K | € 1.19M | € 5.66M | € 6.21M | € 7.85M |
| Operating Income | € -17.78M | € -6.13M | € -3.17M | € -1.93M | € -1.82M |
| EBITDA | € -2.13M | € -1.18M | € 895.00K | € 1.80M | € 1.96M |
| Net Income | € -17.84M | € -6.21M | € -3.27M | € -2.10M | € -2.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 145.00K | € 180.00K | € 664.00K | € 1.57M | € 1.43M |
| Total Assets | € 3.37M | € 18.43M | € 22.50M | € 23.09M | € 23.43M |
| Total Debt | € 6.99M | € 6.48M | € 3.64M | € 4.67M | € 4.17M |
| Net Debt | € 6.84M | € 6.30M | € 2.97M | € 3.10M | € 2.75M |
| Total Liabilities | € 11.25M | € 9.14M | € 5.96M | € 7.20M | € 7.69M |
| Stockholders' Equity | € -7.89M | € 9.29M | € 16.54M | € 15.89M | € 15.74M |
| Cash Flow | |||||
| Free Cash Flow | € -1.16M | € -2.13M | € -3.02M | € -666.00K | € -135.00K |
| Operating Cash Flow | € -1.14M | € 130.00K | € 1.33M | € 2.52M | € 2.93M |
| Investing Cash Flow | € -20.00K | € -2.26M | € -4.35M | € -3.19M | € -3.07M |
| Financing Cash Flow | € 1.12M | € 1.65M | € 2.11M | € 816.00K | € 598.00K |