Liquidity Ratios | | | | | |
Current Ratio | 0.37 | 0.20 | 0.21 | 0.14 | 0.18 |
Quick Ratio | 0.37 | 0.17 | 0.21 | 0.10 | 0.17 |
Cash Ratio | 0.07 | 0.03 | 0.02 | 0.03 | <0.01 |
Solvency Ratio | 0.02 | 0.16 | 0.41 | 0.16 | 0.21 |
Operating Cash Flow Ratio | 1.46 | 1.10 | 0.58 | 0.44 | 0.42 |
Short-Term Operating Cash Flow Coverage | 3.41 | 1.95 | 0.73 | 0.51 | 0.53 |
Net Current Asset Value | € ― | € ― | € ― | € ― | € ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.33 | 0.35 | 0.37 | 0.45 | 0.45 |
Debt-to-Equity Ratio | 0.52 | 0.57 | 0.64 | 0.92 | 0.90 |
Debt-to-Capital Ratio | 0.34 | 0.36 | 0.39 | 0.48 | 0.47 |
Long-Term Debt-to-Capital Ratio | 0.33 | 0.34 | 0.35 | 0.43 | 0.43 |
Financial Leverage Ratio | 1.59 | 1.65 | 1.74 | 2.04 | 2.01 |
Debt Service Coverage Ratio | 0.74 | 1.67 | 0.46 | 0.55 | 0.62 |
Interest Coverage Ratio | 1.23 | 4.05 | 49.93 | 18.21 | 20.72 |
Debt to Market Cap | 0.39 | 0.47 | 0.28 | 0.43 | 0.49 |
Interest Debt Per Share | 11.54 | 13.12 | 12.41 | 12.52 | 11.69 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 85.77% | 87.33% | 90.30% | 90.10% | 90.47% |
EBIT Margin | 8.88% | 113.13% | 407.81% | 143.28% | 196.03% |
EBITDA Margin | 13.24% | 100.44% | 97.97% | 90.83% | 91.65% |
Operating Profit Margin | 21.56% | 38.51% | 388.85% | 160.54% | 215.92% |
Pretax Profit Margin | -8.68% | 103.62% | 400.03% | 134.47% | 185.61% |
Net Profit Margin | 5.58% | 106.37% | 352.50% | 130.40% | 178.18% |
Continuous Operations Profit Margin | 6.49% | 109.92% | 356.73% | 130.07% | 179.37% |
Net Income Per EBT | -64.27% | 102.65% | 88.12% | 96.98% | 96.00% |
EBT Per EBIT | -40.26% | 269.05% | 102.87% | 83.76% | 85.96% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 16.77 | 14.25 | 14.36 | 20.62 | 14.38 |
Payables Turnover | 1.33 | 0.65 | 0.76 | 0.72 | 0.45 |
Inventory Turnover | 0.00 | 4.86 | 94.54 | 1.59 | 3.64 |
Fixed Asset Turnover | 0.06 | 1.99 | 1.69 | 1.96 | 1.76 |
Asset Turnover | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.39 | 1.85 | 1.22 | 1.12 | 0.93 |
Free Cash Flow Per Share | 1.27 | 1.78 | 1.18 | 1.08 | 0.86 |
CapEx Per Share | 0.12 | 0.07 | 0.04 | 0.04 | 0.07 |
Free Cash Flow to Operating Cash Flow | 0.91 | 0.96 | 0.97 | 0.97 | 0.93 |
Dividend Paid and CapEx Coverage Ratio | 1.89 | 1.97 | 2.36 | 2.31 | 1.94 |
Capital Expenditure Coverage Ratio | 11.75 | 24.95 | 29.25 | 31.06 | 14.20 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 264.43 | 14.38 | 7.84 | 15.21 | 9.65 |
Price-to-Sales (P/S) Ratio | 14.75 | 15.30 | 27.64 | 19.83 | 17.20 |
Price-to-Book (P/B) Ratio | 1.33 | 1.18 | 2.19 | 2.10 | 1.81 |
Price-to-Free Cash Flow (P/FCF) Ratio | 22.46 | 15.03 | 35.71 | 26.13 | 26.91 |
Price-to-Operating Cash Flow Ratio | 20.55 | 14.43 | 34.49 | 25.29 | 25.02 |
Price-to-Earnings Growth (PEG) Ratio | -2.81 | -0.22 | 0.04 | -0.69 | 0.68 |
Price-to-Fair Value | 1.33 | 1.18 | 2.19 | 2.10 | 1.81 |
Enterprise Value Multiple | 154.85 | 22.60 | 36.40 | 31.36 | 28.11 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 21.84 | 22.95 | 19.56 | 13.75 | 13.10 |
Shareholders’ Equity Per Share | 21.47 | 22.56 | 19.22 | 13.47 | 12.83 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 1.75 | -0.06 | 0.11 | 0.02 | 0.03 |
Revenue Per Share | 1.93 | 1.75 | 1.53 | 1.42 | 1.35 |
Net Income Per Share | 0.11 | 1.86 | 5.38 | 1.86 | 2.40 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |