Liquidity Ratios | | | | | |
Current Ratio | 1.60 | 0.76 | 1.59 | 2.59 | 0.70 |
Quick Ratio | 1.32 | 0.65 | 1.33 | 2.40 | 0.53 |
Cash Ratio | 0.14 | 0.13 | 0.37 | 1.43 | 0.07 |
Solvency Ratio | 0.02 | 0.02 | 0.11 | 0.03 | -0.54 |
Operating Cash Flow Ratio | 0.31 | 0.23 | 0.26 | >-0.01 | -0.52 |
Short-Term Operating Cash Flow Coverage | 377.00 | 0.48 | 140.33 | -0.83 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.28 | 0.29 | 0.34 | 0.36 | 0.63 |
Debt-to-Equity Ratio | 0.55 | 0.60 | 0.77 | 0.84 | -1.93 |
Debt-to-Capital Ratio | 0.35 | 0.38 | 0.44 | 0.46 | 2.07 |
Long-Term Debt-to-Capital Ratio | 0.30 | 0.13 | 0.38 | 0.41 | -0.14 |
Financial Leverage Ratio | 1.95 | 2.07 | 2.27 | 2.32 | -3.05 |
Debt Service Coverage Ratio | 633.00 | 0.38 | 3.81 | 3.06 | -0.46 |
Interest Coverage Ratio | 0.00 | 1.39 | 1.99 | 1.13 | -8.89 |
Debt to Market Cap | 0.39 | 0.71 | 0.42 | 0.26 | 0.01 |
Interest Debt Per Share | 5.68 | 7.14 | 9.79 | 16.11 | 0.16 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 48.82% | 46.69% | 45.67% | 62.35% | 31.46% |
EBIT Margin | 4.85% | 6.39% | 4.59% | 4.67% | -4.65% |
EBITDA Margin | 15.26% | 10.97% | 11.15% | 15.73% | 4.65% |
Operating Profit Margin | 4.85% | 5.52% | 5.45% | 4.29% | -59.06% |
Pretax Profit Margin | 0.82% | 2.43% | 2.71% | 0.86% | -88.92% |
Net Profit Margin | -8.47% | -6.49% | 2.03% | 0.29% | -96.63% |
Continuous Operations Profit Margin | -0.11% | 1.80% | 1.40% | 0.19% | -9.31% |
Net Income Per EBT | -1038.89% | -267.14% | 75.00% | 33.33% | 108.66% |
EBT Per EBIT | 16.82% | 44.03% | 49.74% | 20.00% | 150.57% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 5.76 | 5.31 | 1.20 | 0.00 |
Payables Turnover | 7.27 | 7.14 | 7.13 | 1.23 | 14.73 |
Inventory Turnover | 6.85 | 9.66 | 8.78 | 2.01 | 2.65 |
Fixed Asset Turnover | 6.64 | 7.62 | 6.64 | 1.39 | 8.53 |
Asset Turnover | 0.58 | 0.69 | 0.70 | 0.13 | 0.82 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.00 | 1.69 | 1.15 | -0.05 | -0.16 |
Free Cash Flow Per Share | 0.88 | 1.51 | 0.99 | -0.45 | -0.17 |
CapEx Per Share | 0.12 | 0.18 | 0.16 | 0.40 | 0.02 |
Free Cash Flow to Operating Cash Flow | 0.88 | 0.89 | 0.86 | 8.50 | 1.12 |
Dividend Paid and CapEx Coverage Ratio | 8.57 | 9.32 | 7.02 | -0.13 | -8.56 |
Capital Expenditure Coverage Ratio | 8.57 | 9.32 | 7.02 | -0.13 | -8.56 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -11.30 | -7.27 | 44.63 | 3.26K | -3.46 |
Price-to-Sales (P/S) Ratio | 0.96 | 0.47 | 0.91 | 9.32 | 3.34 |
Price-to-Book (P/B) Ratio | 1.08 | 0.67 | 1.44 | 2.72 | -8.31 |
Price-to-Free Cash Flow (P/FCF) Ratio | 12.69 | 4.80 | 17.43 | -115.01 | -3.75 |
Price-to-Operating Cash Flow Ratio | 11.21 | 4.29 | 14.95 | -977.58 | -4.19 |
Price-to-Earnings Growth (PEG) Ratio | 11.30 | 0.02 | 0.02 | -30.07 | 0.04 |
Price-to-Fair Value | 1.08 | 0.67 | 1.44 | 2.72 | -8.31 |
Enterprise Value Multiple | 9.19 | 7.63 | 11.72 | 68.25 | 85.96 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 10.42 | -3.91 | -5.21 | -6.46 | -0.08 |
Shareholders’ Equity Per Share | 10.36 | 10.81 | 12.00 | 19.02 | -0.08 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 1.14 | 0.26 | 0.20 | 0.67 | -0.09 |
Revenue Per Share | 11.71 | 15.37 | 19.01 | 5.56 | 0.19 |
Net Income Per Share | -0.99 | -1.00 | 0.39 | 0.02 | -0.19 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |