Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.65M | € 23.30M | € 19.09M | € 12.68M | € 15.79M |
Gross Profit | € 539.00K | € 10.94M | € -20.00K | € -567.00K | € 3.34M |
Operating Income | € -12.32M | € -6.82M | € -15.13M | € -6.61M | € -2.00M |
EBITDA | € -10.53M | € -7.18M | € -12.72M | € -5.69M | € -826.00K |
Net Income | € -16.85M | € -9.56M | € -20.44M | € -6.57M | € -1.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.39M | € 3.90M | € 4.02M | € 1.30M | € 1.30M |
Total Assets | € 20.82M | € 31.57M | € 32.49M | € 35.44M | € 32.70M |
Total Debt | € 7.12M | € 5.89M | € 6.17M | € 4.26M | € 2.85M |
Net Debt | € 3.84M | € 2.27M | € 2.27M | € 3.08M | € 1.68M |
Total Liabilities | € 42.29M | € 39.12M | € 43.26M | € 32.88M | € 29.76M |
Stockholders' Equity | € -21.48M | € -7.55M | € -10.77M | € 2.56M | € 2.94M |
Cash Flow | |||||
Free Cash Flow | € -4.59M | € -10.74M | € -6.61M | € -7.63M | € -2.20M |
Operating Cash Flow | € -4.52M | € -10.27M | € -6.06M | € -6.45M | € -111.00K |
Investing Cash Flow | € 251.00K | € -850.00K | € 301.00K | € -976.00K | € -2.11M |
Financing Cash Flow | € 4.03M | € 10.99M | € 8.48M | € 7.42M | € 2.39M |