Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 678.00K | $ 383.00K | $ 744.00K | $ 350.00K | $ 157.00K |
Operating Income | $ -23.64M | $ -17.79M | $ -13.74M | $ -4.78M | $ -1.61M |
EBITDA | $ -22.37M | $ -17.78M | $ -13.38M | $ -4.62M | $ -1.61M |
Net Income | $ -23.75M | $ -18.35M | $ -14.14M | $ -4.78M | $ -1.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 25.97M | $ 9.06M | $ 7.28M | $ 13.47M | $ 1.10M |
Total Debt | $ 0.00 | $ 0.00 | $ 5.00M | $ 0.00 | $ 0.00 |
Net Debt | $ -13.14M | $ -4.91M | $ 3.75M | $ -10.55M | $ -228.00K |
Total Liabilities | $ 6.44M | $ 2.69M | $ 8.76M | $ 814.00K | $ 169.00K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -32.08M | $ -18.45M | $ -12.08M | $ -6.18M | $ -1.99M |
Operating Cash Flow | $ -31.48M | $ -17.90M | $ -11.19M | $ -5.20M | $ -1.26M |
Investing Cash Flow | |||||
Financing Cash Flow |