Liquidity Ratios | | | | | |
Current Ratio | 29.09 | 32.64 | 3.02 | 3.76 | 5.87 |
Quick Ratio | 29.09 | 32.64 | 3.02 | 3.76 | 5.87 |
Cash Ratio | 1.51 | 1.55 | 3.02 | 3.76 | 5.87 |
Solvency Ratio | -0.01 | <0.01 | 0.20 | -0.02 | 0.12 |
Operating Cash Flow Ratio | 1.34 | 1.12 | 2.99 | 4.32 | 4.09 |
Short-Term Operating Cash Flow Coverage | 0.00 | 3.72 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 |
Debt-to-Equity Ratio | 0.61 | 0.87 | 0.47 | 0.43 | 0.40 |
Debt-to-Capital Ratio | 0.38 | 0.47 | 0.32 | 0.30 | 0.28 |
Long-Term Debt-to-Capital Ratio | 0.38 | 0.47 | 0.32 | 0.30 | 0.28 |
Financial Leverage Ratio | 11.12 | 13.44 | 7.70 | 6.73 | 8.16 |
Debt Service Coverage Ratio | -2.22 | 1.08 | -1.69 | -0.26 | -1.33 |
Interest Coverage Ratio | 8.37 | 2.13 | 4.21 | -0.84 | 2.57 |
Debt to Market Cap | 0.28 | 0.44 | 0.39 | 0.43 | 0.36 |
Interest Debt Per Share | 33.84 | 40.04 | 40.55 | 42.51 | 42.19 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 99.46% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT Margin | 10.04% | 2.65% | 5.14% | -1.16% | 3.04% |
EBITDA Margin | -0.05% | 3.56% | -1.23% | 0.27% | -1.31% |
Operating Profit Margin | 9.36% | 2.63% | 5.14% | -1.14% | 3.06% |
Pretax Profit Margin | 8.92% | 1.41% | 3.92% | -2.51% | 1.84% |
Net Profit Margin | 6.46% | 1.03% | 3.07% | -2.03% | 1.47% |
Continuous Operations Profit Margin | 6.49% | 1.04% | 3.07% | -1.90% | 1.56% |
Net Income Per EBT | 72.42% | 72.50% | 78.48% | 80.55% | 79.98% |
EBT Per EBIT | 95.32% | 53.67% | 76.16% | 220.20% | 60.16% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 122.50 | 116.27 | 109.72 | 92.03 | 101.71 |
Asset Turnover | 0.28 | 0.27 | 0.26 | 0.24 | 0.21 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 13.33 | 10.10 | 14.16 | 18.61 | 15.17 |
Free Cash Flow Per Share | 13.33 | 10.10 | 14.16 | 18.61 | 15.17 |
CapEx Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | 2.21 | 1.60 | 2.21 | 3.06 | 2.65 |
Capital Expenditure Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 10.73 | 57.44 | 19.96 | -31.08 | 44.75 |
Price-to-Sales (P/S) Ratio | 0.69 | 0.59 | 0.61 | 0.63 | 0.66 |
Price-to-Book (P/B) Ratio | 2.14 | 2.13 | 1.22 | 1.01 | 1.11 |
Price-to-Free Cash Flow (P/FCF) Ratio | 8.44 | 9.26 | 6.99 | 5.06 | 7.40 |
Price-to-Operating Cash Flow Ratio | 8.44 | 9.26 | 6.99 | 5.06 | 7.40 |
Price-to-Earnings Growth (PEG) Ratio | 0.02 | -0.85 | -0.08 | 0.14 | 0.71 |
Price-to-Fair Value | 2.14 | 2.13 | 1.22 | 1.01 | 1.11 |
Enterprise Value Multiple | -1.73K | 20.80 | -62.34 | 298.53 | -58.80 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 11.48 | 0.11 | 546.04 | 544.53 | 743.72 |
Shareholders’ Equity Per Share | 52.67 | 43.80 | 81.30 | 93.60 | 100.90 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.27 | 0.26 | 0.22 | -0.24 | 0.15 |
Revenue Per Share | 162.25 | 158.82 | 161.23 | 149.52 | 170.15 |
Net Income Per Share | 10.49 | 1.63 | 4.96 | -3.03 | 2.51 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |