| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.44B | HK$ 1.22B | HK$ 883.48M | HK$ 1.60B | HK$ 1.20B |
| Gross Profit | HK$ 565.08M | HK$ 507.09M | HK$ 359.72M | HK$ 1.06B | HK$ 547.20M |
| Operating Income | HK$ 215.20M | HK$ 611.90M | HK$ 635.02M | HK$ 1.35B | HK$ 568.95M |
| EBITDA | HK$ 501.88M | HK$ 846.86M | HK$ 806.01M | HK$ 1.55B | HK$ -817.42M |
| Net Income | HK$ 310.17M | HK$ 410.20M | HK$ 403.56M | HK$ 922.01M | HK$ -1.10B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 6.45B | HK$ 5.77B | HK$ 5.19B | HK$ 5.22B | HK$ 4.20B |
| Total Assets | HK$ 15.57B | HK$ 13.83B | HK$ 13.52B | HK$ 13.66B | HK$ 13.38B |
| Total Debt | HK$ 3.02B | HK$ 3.35B | HK$ 2.19B | HK$ 2.60B | HK$ 2.34B |
| Net Debt | HK$ -697.50M | HK$ 729.57M | HK$ -76.26M | HK$ -977.31M | HK$ -231.19M |
| Total Liabilities | HK$ 4.42B | HK$ 4.31B | HK$ 3.48B | HK$ 3.63B | HK$ 3.15B |
| Stockholders' Equity | HK$ 11.07B | HK$ 9.42B | HK$ 9.92B | HK$ 9.93B | HK$ 10.14B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 816.78M | HK$ 173.74M | HK$ 87.51M | HK$ 627.03M | HK$ -785.63M |
| Operating Cash Flow | HK$ 827.00M | HK$ 249.68M | HK$ 191.80M | HK$ 663.36M | HK$ -783.48M |
| Investing Cash Flow | HK$ -509.21M | HK$ 368.43M | HK$ -634.18M | HK$ 1.81B | HK$ -108.00M |
| Financing Cash Flow | HK$ 495.44M | HK$ -191.63M | HK$ -828.08M | HK$ -740.00M | HK$ -303.60M |