Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.42B | € 2.16B | € 1.72B | € 746.48M | € 536.15M |
Gross Profit | € 2.32B | € 1.48B | € 1.65B | € 714.41M | € 510.77M |
Operating Income | € 407.80M | € 334.78M | € 257.65M | € -83.27M | € -207.49M |
EBITDA | € 687.99M | € 638.89M | € 574.01M | € 288.79M | € -70.00M |
Net Income | € 211.83M | € 128.12M | € 100.31M | € -135.93M | € -440.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 224.98M | € 215.99M | € 301.76M | € 241.51M | € 318.79M |
Total Assets | € 4.56B | € 4.20B | € 4.11B | € 4.11B | € 4.33B |
Total Debt | € 2.47B | € 2.44B | € 2.51B | € 2.74B | € 3.06B |
Net Debt | € 2.25B | € 2.23B | € 2.20B | € 2.50B | € 2.74B |
Total Liabilities | € 3.37B | € 3.19B | € 3.21B | € 3.32B | € 3.53B |
Stockholders' Equity | € 1.14B | € 956.93M | € 847.57M | € 732.08M | € 749.00M |
Cash Flow | |||||
Free Cash Flow | € 466.17M | € 473.07M | € 511.54M | € 211.85M | € -199.56M |
Operating Cash Flow | € 628.48M | € 591.15M | € 560.94M | € 248.68M | € -94.09M |
Investing Cash Flow | € -275.91M | € -221.50M | € 28.79M | € 92.03M | € -137.65M |
Financing Cash Flow | € -349.11M | € -455.20M | € -532.07M | € -418.15M | € 262.21M |