Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 536.01M | HK$ 114.39M | HK$ 243.76M | HK$ 302.54M | HK$ 318.33M |
Gross Profit | HK$ 522.68M | HK$ 112.49M | HK$ 142.22M | HK$ 243.72M | HK$ 135.60M |
Operating Income | HK$ 273.63M | HK$ -15.24M | HK$ 95.78M | HK$ 116.48M | HK$ 83.07M |
EBITDA | HK$ 290.96M | HK$ 11.48M | HK$ 0.00 | HK$ 137.29M | HK$ 109.52M |
Net Income | HK$ 222.82M | HK$ -24.83M | HK$ -623.26M | HK$ 71.19M | HK$ 323.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.20B | HK$ 692.05M | HK$ 1.71B | HK$ 2.29B | HK$ 2.27B |
Total Assets | HK$ 4.73B | HK$ 4.32B | HK$ 4.46B | HK$ 5.47B | HK$ 6.19B |
Total Debt | HK$ 10.89M | HK$ 29.27M | HK$ 11.35M | HK$ 171.84M | HK$ 541.04M |
Net Debt | HK$ -408.84M | HK$ -660.37M | HK$ -1.02B | HK$ -426.98M | HK$ 112.27M |
Total Liabilities | HK$ 344.66M | HK$ 329.54M | HK$ 309.05M | HK$ 527.10M | HK$ 898.42M |
Stockholders' Equity | HK$ 4.38B | HK$ 3.98B | HK$ 4.15B | HK$ 4.93B | HK$ 5.55B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -313.23M | HK$ 392.10M | HK$ 520.91M | HK$ -1.50B |
Operating Cash Flow | HK$ 0.00 | HK$ -313.12M | HK$ 392.20M | HK$ 521.91M | HK$ -1.49B |
Investing Cash Flow | HK$ 0.00 | HK$ -27.02M | HK$ -18.32M | HK$ -205.00K | HK$ -10.67M |
Financing Cash Flow | HK$ 0.00 | HK$ 17.92M | HK$ -177.10M | HK$ -357.27M | HK$ -11.13M |