Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 925.56M | HK$ 992.52M | HK$ 1.08B | HK$ 878.27M | HK$ 890.82M |
Gross Profit | HK$ 246.56M | HK$ 175.99M | HK$ 210.37M | HK$ 115.25M | HK$ 173.04M |
Operating Income | HK$ 17.17M | HK$ 44.23M | HK$ 56.75M | HK$ -23.30M | HK$ 29.71M |
EBITDA | HK$ 58.67M | HK$ 83.05M | HK$ 86.41M | HK$ 16.18M | HK$ 73.75M |
Net Income | HK$ -36.11M | HK$ 17.17M | HK$ 24.61M | HK$ -37.07M | HK$ 10.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 354.77M | HK$ 325.84M | HK$ 370.84M | HK$ 370.89M | HK$ 488.77M |
Total Assets | HK$ 864.70M | HK$ 942.03M | HK$ 900.21M | HK$ 912.19M | HK$ 929.37M |
Total Debt | HK$ 11.52M | HK$ 5.67M | HK$ 12.50M | HK$ 8.56M | HK$ 13.69M |
Net Debt | HK$ -225.24M | HK$ -320.17M | HK$ -357.30M | HK$ -361.30M | HK$ -473.66M |
Total Liabilities | HK$ 273.05M | HK$ 269.98M | HK$ 226.97M | HK$ 228.49M | HK$ 205.59M |
Stockholders' Equity | HK$ 500.74M | HK$ 570.95M | HK$ 600.59M | HK$ 614.03M | HK$ 661.08M |
Cash Flow | |||||
Free Cash Flow | HK$ 120.82M | HK$ -11.41M | HK$ 41.57M | HK$ -100.69M | HK$ 96.95M |
Operating Cash Flow | HK$ 146.55M | HK$ 30.30M | HK$ 57.65M | HK$ -86.92M | HK$ 105.13M |
Investing Cash Flow | HK$ -147.28M | HK$ -24.95M | HK$ -13.03M | HK$ -10.78M | HK$ -5.59M |
Financing Cash Flow | HK$ -88.39M | HK$ -41.91M | HK$ -42.93M | HK$ -24.94M | HK$ -44.00M |