Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 9.33M | € 14.00M | € 15.64M | € 14.91M | € 18.99M |
Gross Profit | € 5.97M | € 1.96M | € 1.50M | € 1.40M | € -433.00K |
Operating Income | € -1.76M | € -1.78M | € -904.00K | € -402.00K | € -2.96M |
EBITDA | € 1.42M | € -1.51M | € -398.00K | € 123.00K | € -1.10M |
Net Income | € -3.98M | € -3.42M | € -2.23M | € -1.13M | € -3.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 105.00K | € 3.00K | € 1.00M | € 310.00K | € 99.00K |
Total Assets | € 13.32M | € 8.75M | € 14.81M | € 17.01M | € 14.53M |
Total Debt | € 6.24M | € 6.19M | € 6.55M | € 9.37M | € 10.25M |
Net Debt | € 6.13M | € 6.18M | € 5.54M | € 9.06M | € 10.15M |
Total Liabilities | € 7.50M | € 8.73M | € 11.37M | € 11.44M | € 12.84M |
Stockholders' Equity | € 5.81M | € 14.00K | € 3.44M | € 5.57M | € 1.58M |
Cash Flow | |||||
Free Cash Flow | € -29.00K | € 344.00K | € 2.71M | € -1.20M | € -95.00K |
Operating Cash Flow | € -29.00K | € 358.00K | € 2.77M | € -1.17M | € 1.25M |
Investing Cash Flow | € 0.00 | € 84.00K | € -68.00K | € 483.00K | € -1.42M |
Financing Cash Flow | € 74.00K | € -1.44M | € -2.01M | € 1.00M | € 215.00K |