Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 14.00M | € 15.64M | € 14.91M | € 18.99M | € 21.54M |
Gross Profit | € 1.96M | € 1.50M | € 1.40M | € -433.00K | € 3.04M |
Operating Income | € -1.78M | € -904.00K | € -402.00K | € -2.96M | € 78.50K |
EBITDA | € -1.51M | € -398.00K | € 123.00K | € -1.10M | € 1.15M |
Net Income | € -3.42M | € -2.23M | € -1.13M | € -3.99M | € -274.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.00K | € 1.00M | € 310.00K | € 99.00K | € 50.00K |
Total Assets | € 8.75M | € 14.81M | € 17.01M | € 14.53M | € 19.25M |
Total Debt | € 6.19M | € 6.55M | € 9.37M | € 10.25M | € 9.61M |
Net Debt | € 6.18M | € 5.54M | € 9.06M | € 10.15M | € 9.56M |
Total Liabilities | € 8.73M | € 11.37M | € 11.44M | € 12.84M | € 12.96M |
Stockholders' Equity | € 14.00K | € 3.44M | € 5.57M | € 1.58M | € 6.00M |
Cash Flow | |||||
Free Cash Flow | € 344.00K | € 2.71M | € -1.20M | € -95.00K | € -764.00K |
Operating Cash Flow | € 358.00K | € 2.77M | € -1.17M | € 1.25M | € 1.27M |
Investing Cash Flow | € 84.00K | € -68.00K | € 483.00K | € -1.42M | € -2.48M |
Financing Cash Flow | € -1.44M | € -2.01M | € 1.00M | € 215.00K | € 1.11M |