Liquidity Ratios | | | | | |
Current Ratio | 1.74 | 1.87 | 1.64 | 1.50 | 1.55 |
Quick Ratio | 0.95 | 0.93 | 0.86 | 0.77 | 0.78 |
Cash Ratio | 0.20 | 0.15 | 0.11 | 0.09 | 0.06 |
Solvency Ratio | 0.12 | 0.13 | 0.12 | 0.11 | 0.09 |
Operating Cash Flow Ratio | 0.44 | 0.23 | 0.14 | 0.25 | 0.16 |
Short-Term Operating Cash Flow Coverage | 2.38 | 1.36 | 0.79 | 1.42 | 0.81 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.30 | 0.30 | 0.27 | 0.25 | 0.26 |
Debt-to-Equity Ratio | 0.85 | 0.80 | 0.75 | 0.72 | 0.76 |
Debt-to-Capital Ratio | 0.46 | 0.44 | 0.43 | 0.42 | 0.43 |
Long-Term Debt-to-Capital Ratio | 0.34 | 0.33 | 0.29 | 0.25 | 0.24 |
Financial Leverage Ratio | 2.88 | 2.64 | 2.77 | 2.90 | 2.92 |
Debt Service Coverage Ratio | 1.51 | 1.63 | 1.37 | 1.23 | 0.98 |
Interest Coverage Ratio | 2.91 | 5.06 | 8.28 | 6.86 | 4.50 |
Debt to Market Cap | 0.24 | 0.38 | 0.29 | 0.26 | 0.58 |
Interest Debt Per Share | 72.15 | 68.26 | 55.52 | 47.63 | 47.83 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 48.02% | 44.68% | 42.70% | 40.47% | 41.71% |
EBIT Margin | 8.10% | 7.12% | 6.45% | 5.76% | 4.86% |
EBITDA Margin | 14.20% | 11.92% | 10.80% | 9.77% | 8.58% |
Operating Profit Margin | 7.85% | 7.14% | 6.52% | 5.73% | 4.66% |
Pretax Profit Margin | 5.51% | 5.71% | 5.66% | 4.92% | 3.82% |
Net Profit Margin | 4.03% | 4.36% | 4.37% | 3.81% | 2.86% |
Continuous Operations Profit Margin | 4.24% | 4.51% | 4.42% | 3.85% | 2.86% |
Net Income Per EBT | 73.18% | 76.38% | 77.22% | 77.36% | 74.84% |
EBT Per EBIT | 70.16% | 79.94% | 86.91% | 85.83% | 82.01% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 5.06 | 4.90 | 4.06 | 4.27 | 4.75 |
Payables Turnover | 5.09 | 5.39 | 4.49 | 4.21 | 4.06 |
Inventory Turnover | 2.07 | 1.93 | 2.13 | 2.27 | 2.20 |
Fixed Asset Turnover | 7.91 | 8.17 | 9.43 | 8.76 | 7.28 |
Asset Turnover | 0.78 | 0.83 | 0.86 | 0.87 | 0.85 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 24.87 | 12.54 | 8.49 | 14.39 | 8.26 |
Free Cash Flow Per Share | 22.70 | 10.84 | 6.56 | 11.72 | 3.72 |
CapEx Per Share | 2.18 | 1.69 | 1.92 | 2.67 | 4.54 |
Free Cash Flow to Operating Cash Flow | 0.91 | 0.86 | 0.77 | 0.81 | 0.45 |
Dividend Paid and CapEx Coverage Ratio | 4.31 | 2.47 | 1.72 | 3.45 | 1.09 |
Capital Expenditure Coverage Ratio | 11.43 | 7.40 | 4.41 | 5.39 | 1.82 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 29.86 | 16.47 | 18.75 | 19.71 | 11.66 |
Price-to-Sales (P/S) Ratio | 1.20 | 0.72 | 0.82 | 0.75 | 0.33 |
Price-to-Book (P/B) Ratio | 2.71 | 1.56 | 1.96 | 1.90 | 0.83 |
Price-to-Free Cash Flow (P/FCF) Ratio | 9.43 | 11.84 | 21.55 | 10.36 | 13.52 |
Price-to-Operating Cash Flow Ratio | 8.60 | 10.24 | 16.66 | 8.44 | 6.09 |
Price-to-Earnings Growth (PEG) Ratio | -3.75 | 4.97 | 0.84 | 0.46 | -0.37 |
Price-to-Fair Value | 2.71 | 1.56 | 1.96 | 1.90 | 0.83 |
Enterprise Value Multiple | 10.70 | 8.72 | 10.13 | 10.27 | 7.20 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -21.99 | -6.74 | -7.66 | -11.98 | -11.60 |
Shareholders’ Equity Per Share | 79.09 | 82.12 | 72.22 | 63.90 | 60.66 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.23 | 0.21 | 0.22 | 0.22 | 0.25 |
Revenue Per Share | 177.76 | 178.73 | 172.51 | 161.87 | 150.89 |
Net Income Per Share | 7.17 | 7.79 | 7.54 | 6.16 | 4.31 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |