| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 86.62M | € 84.74M | € 74.14M | € 49.20M | € 18.83M |
| Gross Profit | € 35.11M | € 29.78M | € 27.96M | € 11.10M | € -1.81M |
| Operating Income | € 12.26M | € -6.87M | € 10.90M | € -5.33M | € -6.33M |
| EBITDA | € 1.24M | € -14.57M | € 20.97M | € 6.61M | € -1.60M |
| Net Income | € -22.57M | € -59.47M | € -14.08M | € -22.12M | € -10.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 15.63M | € 37.37M | € 21.43M | € 14.27M | € 22.00K |
| Total Assets | € 321.95M | € 325.11M | € 338.59M | € 308.38M | € 93.78M |
| Total Debt | € 137.11M | € 131.28M | € 121.49M | € 96.79M | € 37.20M |
| Net Debt | € -15.63M | € 93.91M | € 100.07M | € 82.53M | € 37.17M |
| Total Liabilities | € 254.63M | € 243.74M | € 212.02M | € 178.51M | € 68.52M |
| Stockholders' Equity | € -33.87M | € -16.79M | € 7.86M | € 10.09M | € 25.39M |
| Cash Flow | |||||
| Free Cash Flow | € 9.64M | € 15.13M | € 1.20M | € -7.43M | € -7.40M |
| Operating Cash Flow | € 22.85M | € 34.95M | € 11.21M | € -2.04M | € -2.63M |
| Investing Cash Flow | € -27.86M | € -18.57M | € -14.14M | € 15.72M | € -12.59M |
| Financing Cash Flow | € -19.70M | € -16.14M | € 10.48M | € 711.00K | € 14.96M |