Liquidity Ratios | | | | | |
Current Ratio | 1.65 | 1.37 | 1.53 | 1.48 | 1.42 |
Quick Ratio | 0.86 | 0.65 | 0.54 | 0.76 | 0.66 |
Cash Ratio | <0.01 | <0.01 | -0.31 | 0.30 | 0.10 |
Solvency Ratio | <0.01 | 0.09 | 0.24 | 0.25 | 0.22 |
Operating Cash Flow Ratio | -0.07 | -0.02 | -0.10 | 0.28 | 0.67 |
Short-Term Operating Cash Flow Coverage | -0.39 | -0.17 | -1.19 | 8.76 | 3.86 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.15 | 0.16 | 0.16 | 0.10 | 0.21 |
Debt-to-Equity Ratio | 0.31 | 0.37 | 0.34 | 0.20 | 0.55 |
Debt-to-Capital Ratio | 0.23 | 0.27 | 0.25 | 0.16 | 0.36 |
Long-Term Debt-to-Capital Ratio | <0.01 | 0.00 | 0.02 | 0.05 | 0.15 |
Financial Leverage Ratio | 2.07 | 2.33 | 2.10 | 2.03 | 2.62 |
Debt Service Coverage Ratio | 0.16 | 1.00 | 3.42 | 6.28 | 1.37 |
Interest Coverage Ratio | 0.00 | 3.78 | 21.56 | 27.27 | 5.30 |
Debt to Market Cap | 0.26 | 0.11 | 0.06 | 0.02 | 0.04 |
Interest Debt Per Share | 8.31 | 8.14 | 6.83 | 3.33 | 4.05 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 13.26% | 15.15% | 19.20% | 20.13% | 17.68% |
EBIT Margin | -3.75% | 4.37% | 10.27% | 11.40% | 6.35% |
EBITDA Margin | 0.57% | 8.47% | 13.06% | 11.84% | 7.09% |
Operating Profit Margin | -3.75% | 5.22% | 10.96% | 11.40% | 6.35% |
Pretax Profit Margin | -4.97% | 2.92% | 9.76% | 11.44% | 5.84% |
Net Profit Margin | -3.79% | 2.37% | 8.55% | 9.14% | 8.27% |
Continuous Operations Profit Margin | -3.79% | 2.37% | 8.60% | 9.15% | 8.27% |
Net Income Per EBT | 76.33% | 81.20% | 87.57% | 79.92% | 141.59% |
EBT Per EBIT | 132.53% | 55.98% | 89.01% | 100.34% | 92.01% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 3.51 | 5.59 | 8.96 | 7.86 |
Payables Turnover | 8.96 | 14.22 | 7.19 | 8.18 | 10.99 |
Inventory Turnover | 1.73 | 2.25 | 2.32 | 3.18 | 3.27 |
Fixed Asset Turnover | 7.82 | 8.62 | 9.13 | 10.22 | 8.33 |
Asset Turnover | 0.68 | 0.94 | 1.11 | 1.19 | 1.34 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -1.59 | -0.49 | -1.59 | 3.74 | 5.31 |
Free Cash Flow Per Share | -2.58 | -1.96 | -3.29 | 2.59 | 4.53 |
CapEx Per Share | 0.99 | 1.47 | 1.70 | 1.15 | 0.78 |
Free Cash Flow to Operating Cash Flow | 1.62 | 3.97 | 2.07 | 0.69 | 0.85 |
Dividend Paid and CapEx Coverage Ratio | -1.61 | -0.34 | -0.65 | 3.24 | 6.78 |
Capital Expenditure Coverage Ratio | -1.61 | -0.34 | -0.94 | 3.24 | 6.78 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -11.22 | 24.74 | 7.98 | 21.17 | 34.55 |
Price-to-Sales (P/S) Ratio | 0.43 | 0.59 | 0.68 | 1.93 | 2.86 |
Price-to-Book (P/B) Ratio | 0.60 | 1.29 | 1.59 | 4.65 | 10.03 |
Price-to-Free Cash Flow (P/FCF) Ratio | -6.26 | -13.56 | -9.36 | 28.98 | 15.10 |
Price-to-Operating Cash Flow Ratio | -10.15 | -53.86 | -19.35 | 20.04 | 12.87 |
Price-to-Earnings Growth (PEG) Ratio | 0.05 | -0.34 | 0.91 | 0.27 | 0.16 |
Price-to-Fair Value | 0.60 | 1.29 | 1.59 | 4.65 | 10.03 |
Enterprise Value Multiple | 113.36 | 8.84 | 7.17 | 16.14 | 42.06 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 17.07 | 10.70 | 8.87 | 8.00 | 5.62 |
Shareholders’ Equity Per Share | 27.09 | 20.59 | 19.31 | 16.12 | 6.82 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | 0.19 | 0.12 | 0.20 | -0.42 |
Revenue Per Share | 37.95 | 45.30 | 45.19 | 38.77 | 23.93 |
Net Income Per Share | -1.44 | 1.07 | 3.86 | 3.54 | 1.98 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |