Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 0.00 | kr 4.37M | kr 5.57M | kr 216.00K | kr 1.86M |
Gross Profit | kr 460.00K | kr 2.17M | kr 8.91M | kr 527.00K | kr -2.99M |
Operating Income | kr -28.66M | kr -15.51M | kr -15.79M | kr -17.57M | kr -24.93M |
EBITDA | kr -9.71M | kr -13.43M | kr -13.98M | kr -16.01M | kr -23.67M |
Net Income | kr -28.93M | kr -16.52M | kr -24.38M | kr -22.43M | kr -30.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 2.00K | kr 101.00K | kr 2.57M | kr 5.34M | kr 8.59M |
Total Assets | kr 22.75M | kr 41.96M | kr 23.44M | kr 23.76M | kr 20.54M |
Total Debt | kr 0.00 | kr 20.61M | kr 15.52M | kr 17.80M | kr 15.75M |
Net Debt | kr -2.00K | kr 20.51M | kr 12.96M | kr 12.46M | kr 7.16M |
Total Liabilities | kr 6.39M | kr 26.71M | kr 21.03M | kr 23.74M | kr 20.47M |
Stockholders' Equity | kr 16.35M | kr 15.25M | kr 2.41M | kr 22.00K | kr 71.00K |
Cash Flow | |||||
Free Cash Flow | kr -10.63M | kr -34.64M | kr -23.75M | kr -28.70M | kr -30.81M |
Operating Cash Flow | kr -10.17M | kr -10.27M | kr -18.18M | kr -20.11M | kr -28.31M |
Investing Cash Flow | kr -460.00K | kr -24.37M | kr -5.57M | kr -8.59M | kr -2.50M |
Financing Cash Flow | kr 10.53M | kr 32.17M | kr 20.98M | kr 25.46M | kr 34.86M |