Liquidity Ratios | | | | | |
Current Ratio | 3.91 | 5.43 | 8.87 | 29.96 | 6.69 |
Quick Ratio | 3.91 | 5.04 | 8.47 | 29.96 | 6.69 |
Cash Ratio | 2.55 | 2.23 | 3.71 | 22.76 | 1.68 |
Solvency Ratio | -5.03 | -4.21 | -5.38 | -5.06 | -4.65 |
Operating Cash Flow Ratio | -5.23 | -4.22 | -5.20 | -5.13 | -4.68 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt-to-Equity Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.33 | 1.22 | 1.13 | 1.04 | 1.17 |
Debt Service Coverage Ratio | -44.62 | -91.56K | -121.02K | -169.84K | 0.00 |
Interest Coverage Ratio | -45.51 | -95.39K | -123.42K | -173.94K | 0.00 |
Debt to Market Cap | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Debt Per Share | 0.04 | <0.01 | <0.01 | <0.01 | 0.00 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Pretax Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Continuous Operations Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Income Per EBT | 100.00% | 97.38% | 100.00% | 100.00% | 99.89% |
EBT Per EBIT | 96.56% | 97.45% | 98.98% | 99.51% | 99.30% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 0.15 | 0.10 | 0.10 | 0.30 | <0.01 |
Inventory Turnover | 0.00 | 0.11 | 0.13 | 0.00 | 0.00 |
Fixed Asset Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -1.69 | -2.80 | -3.46 | -1.46 | -1.30 |
Free Cash Flow Per Share | -1.69 | -2.86 | -3.46 | -1.54 | -1.38 |
CapEx Per Share | 0.00 | 0.06 | <0.01 | 0.08 | 0.08 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.02 | 1.00 | 1.06 | 1.06 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | -50.63 | -904.56 | -17.37 | -16.17 |
Capital Expenditure Coverage Ratio | 0.00 | -50.63 | -904.56 | -17.37 | -16.17 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -2.28 | -1.09 | -5.05 | -39.71 | -15.56 |
Price-to-Sales (P/S) Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price-to-Book (P/B) Ratio | 3.78 | 1.01 | 3.47 | 7.71 | 12.11 |
Price-to-Free Cash Flow (P/FCF) Ratio | -2.23 | -1.08 | -5.33 | -41.56 | -14.58 |
Price-to-Operating Cash Flow Ratio | -2.23 | -1.10 | -5.34 | -43.95 | -15.48 |
Price-to-Earnings Growth (PEG) Ratio | 0.05 | 0.05 | -0.04 | -1.60 | -1.28 |
Price-to-Fair Value | 3.78 | 1.01 | 3.47 | 7.71 | 12.11 |
Enterprise Value Multiple | -1.75 | -0.54 | -4.41 | -36.39 | -15.19 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.97 | 3.00 | 5.25 | 8.24 | 1.66 |
Shareholders’ Equity Per Share | 0.99 | 3.04 | 5.32 | 8.30 | 1.66 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.00 | 0.03 | >-0.01 | >-0.01 | <0.01 |
Revenue Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Per Share | -1.65 | -2.83 | -3.66 | -1.61 | -1.29 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |