Liquidity Ratios | | | | | |
Current Ratio | 3.97 | 2.43 | 0.80 | 6.73 | 3.23 |
Quick Ratio | 3.57 | 2.07 | 0.69 | 5.89 | 2.62 |
Cash Ratio | 0.19 | 0.15 | 0.47 | 4.14 | 1.99 |
Solvency Ratio | 0.76 | 0.62 | -0.05 | -1.74 | 2.22 |
Operating Cash Flow Ratio | 0.60 | -0.37 | 0.02 | -3.98 | 0.87 |
Short-Term Operating Cash Flow Coverage | 4.29 | -2.43 | 0.49 | -20.22 | 7.96 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.10 | 0.12 | 0.11 | 0.03 | 0.11 |
Debt-to-Equity Ratio | 0.14 | 0.20 | 1.05 | 0.03 | 0.16 |
Debt-to-Capital Ratio | 0.12 | 0.17 | 0.51 | 0.03 | 0.13 |
Long-Term Debt-to-Capital Ratio | 0.08 | 0.09 | 0.44 | <0.01 | 0.12 |
Financial Leverage Ratio | 1.39 | 1.67 | 9.34 | 1.13 | 1.36 |
Debt Service Coverage Ratio | 8.74 | 5.86 | -1.78 | -7.93 | 26.93 |
Interest Coverage Ratio | 35.81 | 16.92 | -3.08 | -69.54 | 81.85 |
Debt to Market Cap | 0.03 | 0.05 | 0.09 | <0.01 | <0.01 |
Interest Debt Per Share | 1.59 | 1.41 | 1.19 | 0.03 | 0.04 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 80.89% | 81.85% | 53.79% | 90.58% | 88.80% |
EBIT Margin | 39.17% | 39.54% | -28.05% | -54.22% | 12.09% |
EBITDA Margin | 45.27% | 46.46% | -25.08% | -54.18% | 12.09% |
Operating Profit Margin | 39.17% | 44.57% | -15.06% | -54.22% | 12.09% |
Pretax Profit Margin | 35.51% | 36.91% | -19.95% | -55.00% | 11.95% |
Net Profit Margin | 27.07% | 31.96% | -17.24% | -43.31% | 43.96% |
Continuous Operations Profit Margin | 27.07% | 31.96% | -26.21% | -43.31% | 43.96% |
Net Income Per EBT | 76.25% | 86.60% | 86.42% | 78.74% | 368.02% |
EBT Per EBIT | 90.64% | 82.80% | 132.48% | 101.44% | 98.78% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 2.02 | 2.75 | 0.00 | 0.00 |
Payables Turnover | 0.00 | 2.14 | 8.09 | 0.89 | 1.67 |
Inventory Turnover | 2.13 | 1.74 | 2.51 | 0.49 | 1.34 |
Fixed Asset Turnover | 3.38 | 4.92 | 9.19 | 73.68 | 498.07 |
Asset Turnover | 0.64 | 0.74 | 0.32 | 0.48 | 1.26 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.25 | -0.80 | 0.11 | -0.43 | 0.05 |
Free Cash Flow Per Share | -1.17 | -1.94 | 0.03 | -0.46 | 0.04 |
CapEx Per Share | 2.42 | 1.14 | 0.08 | 0.02 | 0.01 |
Free Cash Flow to Operating Cash Flow | -0.93 | 2.43 | 0.28 | 1.06 | 0.71 |
Dividend Paid and CapEx Coverage Ratio | 0.52 | -0.70 | 1.38 | -18.07 | 3.50 |
Capital Expenditure Coverage Ratio | 0.52 | -0.70 | 1.38 | -18.07 | 3.50 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 14.88 | 7.14 | -22.82 | -86.13 | 22.51 |
Price-to-Sales (P/S) Ratio | 4.19 | 2.28 | 3.93 | 37.30 | 9.90 |
Price-to-Book (P/B) Ratio | 3.59 | 2.81 | 11.58 | 20.14 | 17.01 |
Price-to-Free Cash Flow (P/FCF) Ratio | -33.52 | -8.70 | 378.56 | -38.21 | 116.92 |
Price-to-Operating Cash Flow Ratio | 30.13 | -21.13 | 104.28 | -40.32 | 83.47 |
Price-to-Earnings Growth (PEG) Ratio | -1.09 | -0.01 | -0.15 | 0.42 | -0.10 |
Price-to-Fair Value | 3.59 | 2.81 | 11.58 | 20.14 | 17.01 |
Enterprise Value Multiple | 9.50 | 5.17 | -14.02 | -67.19 | 80.34 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 7.31 | 2.96 | -3.79 | 0.83 | 0.24 |
Shareholders’ Equity Per Share | 10.52 | 5.99 | 1.00 | 0.86 | 0.25 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | 0.13 | 0.14 | 0.21 | -2.68 |
Revenue Per Share | 9.36 | 7.39 | 2.93 | 0.47 | 0.43 |
Net Income Per Share | 2.53 | 2.36 | -0.51 | -0.20 | 0.19 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |