Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 50.06M | € 52.91M | € 46.83M | € 37.22M | € 27.36M |
Gross Profit | € 10.35M | € 12.11M | € 9.31M | € 10.09M | € 7.52M |
Operating Income | € -3.19M | € 211.00K | € -3.64M | € 4.50M | € -4.77M |
EBITDA | € -1.35M | € 228.00K | € -3.00M | € 4.70M | € -13.30M |
Net Income | € -3.87M | € -2.78M | € -3.17M | € 4.34M | € -22.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 25.00K | € 728.00K | € 747.00K | € 872.00K | € -733.10K |
Total Assets | € 23.09M | € 27.06M | € 32.66M | € 28.06M | € 22.10M |
Total Debt | € 7.06M | € 6.22M | € 10.96M | € 5.66M | € 281.40K |
Net Debt | € 7.03M | € 5.49M | € 10.21M | € 4.79M | € 1.01M |
Total Liabilities | € 25.63M | € 25.39M | € 28.51M | € 20.26M | € 21.89M |
Stockholders' Equity | € -1.99M | € 1.94M | € 4.60M | € 7.61M | € 46.50K |
Cash Flow | |||||
Free Cash Flow | € -2.23M | € -340.00K | € -5.34M | € -1.75M | € -1.97M |
Operating Cash Flow | € -2.12M | € -340.00K | € -4.82M | € -1.56M | € -1.61M |
Investing Cash Flow | € -114.00K | € 0.00 | € -790.00K | € -1.29M | € -346.90K |
Financing Cash Flow | € 1.47M | € 192.00K | € 8.07M | € 4.64M | € -1.14M |