Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 462.98B | ¥ 479.49B | ¥ 458.62B | ¥ 403.27B | ¥ 421.62B |
Gross Profit | ¥ 33.21B | ¥ 35.10B | ¥ 9.07B | ¥ 18.18B | ¥ 38.94B |
Operating Income | ¥ 7.59B | ¥ 8.50B | ¥ -18.76B | ¥ -7.46B | ¥ 15.58B |
EBITDA | ¥ 12.46B | ¥ 14.07B | ¥ -11.85B | ¥ -4.21B | ¥ 18.29B |
Net Income | ¥ 856.00M | ¥ 4.01B | ¥ -25.70B | ¥ -6.55B | ¥ 8.74B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 72.67B | ¥ 96.68B | ¥ 65.14B | ¥ 70.97B | ¥ 75.53B |
Total Assets | ¥ 393.47B | ¥ 411.60B | ¥ 410.15B | ¥ 394.07B | ¥ 376.83B |
Total Debt | ¥ 78.99B | ¥ 82.54B | ¥ 86.82B | ¥ 67.46B | ¥ 65.03B |
Net Debt | ¥ 6.33B | ¥ -14.14B | ¥ 21.68B | ¥ -3.51B | ¥ -10.50B |
Total Liabilities | ¥ 316.16B | ¥ 334.44B | ¥ 339.02B | ¥ 294.37B | ¥ 266.52B |
Stockholders' Equity | ¥ 70.11B | ¥ 69.79B | ¥ 63.62B | ¥ 91.39B | ¥ 102.41B |
Cash Flow | |||||
Free Cash Flow | ¥ -19.32B | ¥ 17.58B | ¥ -21.22B | ¥ 5.78B | ¥ 13.06B |
Operating Cash Flow | ¥ -16.71B | ¥ 21.45B | ¥ -16.12B | ¥ 10.00B | ¥ 16.72B |
Investing Cash Flow | ¥ 2.63B | ¥ 13.46B | ¥ -3.51B | ¥ -12.98B | ¥ -2.68B |
Financing Cash Flow | ¥ -6.92B | ¥ -7.51B | ¥ 14.20B | ¥ -2.15B | ¥ 9.71B |