Liquidity Ratios | | | | | |
Current Ratio | 1.08 | 1.10 | 1.31 | 1.40 | 0.84 |
Quick Ratio | 1.08 | 1.10 | 1.31 | 1.40 | 0.84 |
Cash Ratio | 0.30 | 0.31 | 0.51 | 0.62 | 0.21 |
Solvency Ratio | 0.03 | 0.05 | 0.21 | 0.31 | 0.07 |
Operating Cash Flow Ratio | 0.03 | <0.01 | 0.28 | 0.12 | 0.30 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 3.95 | 2.03 | 7.55 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.26 | 0.23 | 0.22 | 0.24 | 0.30 |
Debt-to-Equity Ratio | 0.89 | 0.82 | 0.68 | 0.67 | 1.22 |
Debt-to-Capital Ratio | 0.47 | 0.45 | 0.40 | 0.40 | 0.55 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
Financial Leverage Ratio | 3.47 | 3.53 | 3.09 | 2.85 | 4.11 |
Debt Service Coverage Ratio | 0.00 | 8.92 | 3.39 | 2.36 | 3.36 |
Interest Coverage Ratio | 0.00 | -15.14 | 8.52 | 10.45 | 2.88 |
Debt to Market Cap | 0.00 | 0.00 | 0.05 | 0.04 | 0.12 |
Interest Debt Per Share | 8.29 | 9.83 | 12.67 | 13.38 | 16.79 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 41.89% | 39.27% | 45.35% | 45.76% | 40.40% |
EBIT Margin | -2.72% | -2.09% | 3.32% | 5.14% | -0.55% |
EBITDA Margin | 1.19% | 0.94% | 7.57% | 5.83% | 4.53% |
Operating Profit Margin | -2.72% | -2.34% | 3.24% | 5.14% | 0.60% |
Pretax Profit Margin | -3.07% | -2.45% | 2.94% | 9.28% | 0.28% |
Net Profit Margin | -3.04% | -2.02% | 2.10% | 8.02% | -0.26% |
Continuous Operations Profit Margin | -3.04% | -2.02% | 2.10% | 8.02% | -1.37% |
Net Income Per EBT | 98.93% | 82.20% | 71.51% | 86.39% | -93.53% |
EBT Per EBIT | 112.71% | 104.79% | 90.84% | 180.55% | 46.78% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 7.24 | 7.10 | 0.00 | 7.77 |
Payables Turnover | 0.00 | 8.65 | 7.80 | 6.82 | 14.54 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 201.94M | 0.00 |
Fixed Asset Turnover | 10.17 | 10.59 | 9.31 | 8.13 | 7.57 |
Asset Turnover | 2.65 | 2.62 | 2.22 | 1.84 | 1.99 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.43 | 0.13 | 7.79 | 2.95 | 8.18 |
Free Cash Flow Per Share | 0.43 | >-0.01 | 6.70 | 2.65 | 5.53 |
CapEx Per Share | 0.00 | 0.13 | 1.10 | 0.30 | 2.64 |
Free Cash Flow to Operating Cash Flow | 1.00 | >-0.01 | 0.86 | 0.90 | 0.68 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 0.03 | 1.53 | 9.75 | 3.09 |
Capital Expenditure Coverage Ratio | 0.00 | 0.99 | 7.11 | 9.75 | 3.09 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -6.56 | -12.92 | 14.21 | 4.98 | -97.07 |
Price-to-Sales (P/S) Ratio | 0.20 | 0.26 | 0.30 | 0.40 | 0.26 |
Price-to-Book (P/B) Ratio | 1.83 | 2.41 | 2.05 | 2.10 | 2.10 |
Price-to-Free Cash Flow (P/FCF) Ratio | 39.39 | -29.88K | 5.50 | 15.16 | 5.15 |
Price-to-Operating Cash Flow Ratio | 39.39 | 226.37 | 4.72 | 13.61 | 3.49 |
Price-to-Earnings Growth (PEG) Ratio | -0.36 | 0.07 | -0.21 | >-0.01 | -0.51 |
Price-to-Fair Value | 1.83 | 2.41 | 2.05 | 2.10 | 2.10 |
Enterprise Value Multiple | 19.93 | 29.97 | 3.75 | 6.40 | 7.85 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 9.27 | 6.23 | 12.33 | 12.22 | -4.74 |
Shareholders’ Equity Per Share | 9.27 | 11.75 | 17.95 | 19.17 | 13.56 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.01 | 0.18 | 0.28 | 0.14 | 1.94 |
Revenue Per Share | 85.33 | 108.66 | 123.19 | 100.74 | 110.97 |
Net Income Per Share | -2.59 | -2.19 | 2.59 | 8.07 | -0.29 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |