Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.12B | ¥ 3.79B | ¥ 5.28B | ¥ 8.40B | ¥ 6.54B |
Gross Profit | ¥ 655.11M | ¥ 753.85M | ¥ 1.32B | ¥ 2.10B | ¥ 1.83B |
Operating Income | ¥ 106.35M | ¥ 454.87M | ¥ 297.95M | ¥ 1.64B | ¥ 1.45B |
EBITDA | ¥ 889.30M | ¥ 1.17B | ¥ 938.59M | ¥ 2.21B | ¥ 1.95B |
Net Income | ¥ -688.07M | ¥ -1.06B | ¥ -1.00B | ¥ 223.09M | ¥ 398.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 899.24M | ¥ 600.64M | ¥ 428.43M | ¥ 1.70B | ¥ 2.47B |
Total Assets | ¥ 46.84B | ¥ 46.67B | ¥ 48.43B | ¥ 47.25B | ¥ 39.87B |
Total Debt | ¥ 31.03B | ¥ 30.17B | ¥ 28.70B | ¥ 27.59B | ¥ 21.67B |
Net Debt | ¥ 30.13B | ¥ 29.57B | ¥ 28.27B | ¥ 25.89B | ¥ 19.20B |
Total Liabilities | ¥ 43.39B | ¥ 42.18B | ¥ 40.83B | ¥ 39.65B | ¥ 31.32B |
Stockholders' Equity | ¥ 1.99B | ¥ 2.74B | ¥ 5.64B | ¥ 5.68B | ¥ 7.36B |
Cash Flow | |||||
Free Cash Flow | ¥ -185.48M | ¥ -659.70M | ¥ -3.02B | ¥ -5.66B | ¥ -5.05B |
Operating Cash Flow | ¥ -51.32M | ¥ -395.40M | ¥ -2.82B | ¥ -5.14B | ¥ -4.25B |
Investing Cash Flow | ¥ 225.18M | ¥ 173.06M | ¥ -93.48M | ¥ -179.76M | ¥ -1.28B |
Financing Cash Flow | ¥ 125.52M | ¥ 410.18M | ¥ 1.65B | ¥ 4.55B | ¥ 5.78B |