Sep 24 | Mar 24 | Sep 23 | Sep 22 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 39.23B | ¥ 39.23B | ¥ 39.16B | ¥ 33.69B | ¥ 29.24B |
Gross Profit | ¥ 21.78B | ¥ 21.78B | ¥ 15.87B | ¥ 17.17B | ¥ 18.10B |
Operating Income | ¥ 18.17B | ¥ 18.17B | ¥ 400.00K | ¥ 14.25B | ¥ 15.26B |
EBITDA | ¥ 22.55B | ¥ 22.55B | ¥ 19.26B | ¥ 18.34B | ¥ 18.41B |
Net Income | ¥ 15.93B | ¥ 15.93B | ¥ 13.36B | ¥ 12.28B | ¥ 13.28B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 25.58B | ¥ 25.58B | ¥ 41.37B | ¥ 35.58B | ¥ 40.15B |
Total Assets | ¥ 555.44B | ¥ 555.44B | ¥ 433.41B | ¥ 417.43B | ¥ 407.43B |
Total Debt | ¥ 282.28B | ¥ 282.28B | ¥ 212.28B | ¥ 202.78B | ¥ 194.38B |
Net Debt | ¥ 256.70B | ¥ 256.70B | ¥ 170.91B | ¥ 167.20B | ¥ 154.23B |
Total Liabilities | ¥ 309.23B | ¥ 309.23B | ¥ 237.72B | ¥ 228.07B | ¥ 217.31B |
Stockholders' Equity | ¥ 246.20B | ¥ 246.20B | ¥ 195.69B | ¥ 189.36B | ¥ 190.12B |
Cash Flow | |||||
Free Cash Flow | ¥ -94.95B | ¥ -94.95B | ¥ -2.35B | ¥ -1.23B | ¥ -20.89B |
Operating Cash Flow | ¥ 29.10B | ¥ 29.10B | ¥ 19.42B | ¥ 26.18B | ¥ 28.78B |
Investing Cash Flow | ¥ -139.49B | ¥ -139.49B | ¥ -21.87B | ¥ -25.60B | ¥ -45.69B |
Financing Cash Flow | ¥ 104.34B | ¥ 104.34B | ¥ 2.35B | ¥ -4.74B | ¥ 45.40B |