Liquidity Ratios | | | | | |
Current Ratio | 0.94 | 0.99 | 0.89 | 1.18 | 2.02 |
Quick Ratio | 0.94 | 0.98 | 0.89 | 1.17 | 2.01 |
Cash Ratio | 0.11 | 0.20 | 0.19 | 0.42 | 0.91 |
Solvency Ratio | 0.17 | 0.30 | 0.25 | 0.01 | 0.61 |
Operating Cash Flow Ratio | 0.36 | 0.42 | 0.37 | 0.24 | 0.75 |
Short-Term Operating Cash Flow Coverage | 3.56 | 3.11 | 1.66 | 1.13 | 73.90 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.34 | 0.19 | 0.22 | 0.26 | 0.01 |
Debt-to-Equity Ratio | 0.85 | 0.36 | 0.45 | 0.62 | 0.02 |
Debt-to-Capital Ratio | 0.46 | 0.27 | 0.31 | 0.38 | 0.02 |
Long-Term Debt-to-Capital Ratio | 0.39 | 0.13 | 0.19 | 0.29 | 0.01 |
Financial Leverage Ratio | 2.49 | 1.94 | 2.06 | 2.39 | 1.53 |
Debt Service Coverage Ratio | 3.26 | 2.94 | 1.74 | 1.53 | 23.74 |
Interest Coverage Ratio | 5.67 | 11.69 | 16.70 | -1.81 | 12.85 |
Debt to Market Cap | 0.17 | 0.05 | 0.08 | 0.05 | <0.01 |
Interest Debt Per Share | 30.24 | 12.31 | 13.12 | 11.85 | 0.31 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 28.59% | 30.47% | 27.36% | 25.20% | 27.46% |
EBIT Margin | 11.34% | 13.56% | 11.98% | 10.42% | 5.05% |
EBITDA Margin | 18.57% | 19.75% | 18.33% | 15.44% | 18.45% |
Operating Profit Margin | 11.07% | 13.42% | 12.06% | -0.84% | 5.04% |
Pretax Profit Margin | 9.39% | 12.42% | 11.26% | -1.30% | 4.66% |
Net Profit Margin | 7.29% | 9.43% | 8.55% | -4.12% | 0.94% |
Continuous Operations Profit Margin | 7.27% | 9.43% | 8.55% | 7.50% | 0.89% |
Net Income Per EBT | 77.60% | 75.93% | 75.94% | 315.57% | 20.15% |
EBT Per EBIT | 84.86% | 92.54% | 93.31% | 155.31% | 92.46% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 4.19 | 4.17 | 0.00 | 4.70 |
Payables Turnover | 9.91 | 9.64 | 12.49 | 9.50 | 10.45 |
Inventory Turnover | 821.86 | 822.64 | 384.63 | 296.80 | 306.48 |
Fixed Asset Turnover | 9.13 | 10.40 | 16.41 | 28.76 | 79.68 |
Asset Turnover | 0.71 | 0.93 | 0.88 | 0.97 | 1.35 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 6.66 | 8.22 | 7.02 | 3.81 | 4.19 |
Free Cash Flow Per Share | 4.21 | 7.45 | 6.56 | 3.54 | 4.09 |
CapEx Per Share | 2.45 | 0.77 | 0.45 | 0.27 | 0.10 |
Free Cash Flow to Operating Cash Flow | 0.63 | 0.91 | 0.94 | 0.93 | 0.98 |
Dividend Paid and CapEx Coverage Ratio | 1.59 | 3.27 | 3.61 | 2.39 | 42.20 |
Capital Expenditure Coverage Ratio | 2.72 | 10.69 | 15.43 | 14.33 | 42.20 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 31.98 | 27.40 | 31.24 | -128.69 | 283.87 |
Price-to-Sales (P/S) Ratio | 2.33 | 2.58 | 2.67 | 5.30 | 2.66 |
Price-to-Book (P/B) Ratio | 4.15 | 4.68 | 4.82 | 12.30 | 5.50 |
Price-to-Free Cash Flow (P/FCF) Ratio | 33.47 | 20.12 | 20.80 | 64.88 | 16.27 |
Price-to-Operating Cash Flow Ratio | 21.18 | 18.24 | 19.46 | 60.36 | 15.89 |
Price-to-Earnings Growth (PEG) Ratio | -1.64 | 1.08 | -0.09 | 0.15 | -2.08 |
Price-to-Fair Value | 4.15 | 4.68 | 4.82 | 12.30 | 5.50 |
Enterprise Value Multiple | 14.96 | 13.75 | 15.54 | 35.04 | 13.38 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -26.22 | -4.88 | -9.80 | -15.33 | 5.76 |
Shareholders’ Equity Per Share | 34.01 | 32.09 | 28.33 | 18.70 | 12.10 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.23 | 0.24 | 0.24 | -2.16 | 0.81 |
Revenue Per Share | 60.51 | 58.08 | 51.13 | 43.42 | 24.98 |
Net Income Per Share | 4.41 | 5.48 | 4.37 | -1.79 | 0.23 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |