Liquidity Ratios | | | | | |
Current Ratio | 2.25 | 2.32 | 1.86 | 1.64 | 1.58 |
Quick Ratio | 1.28 | 1.39 | 0.95 | 0.97 | 0.91 |
Cash Ratio | 0.42 | 0.54 | 0.31 | 0.49 | 0.35 |
Solvency Ratio | 0.16 | 0.22 | 0.22 | 0.13 | 0.17 |
Operating Cash Flow Ratio | 0.62 | 0.63 | 0.38 | 0.08 | 0.41 |
Short-Term Operating Cash Flow Coverage | 6.06 | 6.29 | 6.70 | 0.38 | 3.05 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.34 | 0.40 | 0.32 | 0.41 | 0.38 |
Debt-to-Equity Ratio | 0.76 | 1.03 | 0.85 | 1.17 | 1.15 |
Debt-to-Capital Ratio | 0.43 | 0.51 | 0.46 | 0.54 | 0.53 |
Long-Term Debt-to-Capital Ratio | 0.37 | 0.45 | 0.40 | 0.43 | 0.41 |
Financial Leverage Ratio | 2.23 | 2.57 | 2.67 | 2.87 | 3.01 |
Debt Service Coverage Ratio | 6.20 | 3.77 | 7.57 | 1.38 | 2.53 |
Interest Coverage Ratio | 0.00 | 6.80 | 27.92 | 19.19 | 17.73 |
Debt to Market Cap | 0.34 | 0.58 | 0.07 | 0.08 | 0.19 |
Interest Debt Per Share | 15.03 | 18.01 | 11.87 | 10.13 | 4.03 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 41.79% | 42.99% | 43.65% | 43.93% | 45.28% |
EBIT Margin | 8.96% | 15.89% | 16.09% | 10.10% | 8.50% |
EBITDA Margin | 14.50% | 17.94% | 19.15% | 13.84% | 13.03% |
Operating Profit Margin | 8.97% | 13.77% | 15.63% | 10.17% | 8.52% |
Pretax Profit Margin | 6.60% | 13.75% | 15.46% | 9.51% | 7.93% |
Net Profit Margin | 4.56% | 10.40% | 12.09% | 7.25% | 6.08% |
Continuous Operations Profit Margin | 4.52% | 10.38% | 12.06% | 7.23% | 6.08% |
Net Income Per EBT | 69.20% | 75.65% | 78.20% | 76.21% | 76.70% |
EBT Per EBIT | 73.53% | 99.91% | 98.93% | 93.52% | 93.01% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 6.56 | 6.00 | 5.75 | 0.00 |
Payables Turnover | 6.50 | 9.11 | 4.70 | 3.88 | 4.51 |
Inventory Turnover | 3.06 | 3.34 | 2.32 | 2.11 | 2.77 |
Fixed Asset Turnover | 3.03 | 3.58 | 4.03 | 3.26 | 4.72 |
Asset Turnover | 0.85 | 0.93 | 0.89 | 0.74 | 1.07 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 4.51 | 4.65 | 3.33 | 0.55 | 1.33 |
Free Cash Flow Per Share | 2.92 | 2.10 | 0.95 | -0.51 | 0.99 |
CapEx Per Share | 1.59 | 2.56 | 2.38 | 1.06 | 0.35 |
Free Cash Flow to Operating Cash Flow | 0.65 | 0.45 | 0.28 | -0.93 | 0.74 |
Dividend Paid and CapEx Coverage Ratio | 2.83 | 1.75 | 1.34 | 0.47 | 3.84 |
Capital Expenditure Coverage Ratio | 2.83 | 1.82 | 1.40 | 0.52 | 3.84 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 21.36 | 5.98 | 35.82 | 76.37 | 22.64 |
Price-to-Sales (P/S) Ratio | 0.97 | 0.62 | 4.33 | 5.54 | 1.38 |
Price-to-Book (P/B) Ratio | 1.84 | 1.49 | 10.29 | 11.77 | 4.41 |
Price-to-Free Cash Flow (P/FCF) Ratio | 12.40 | 11.91 | 149.46 | -198.04 | 15.49 |
Price-to-Operating Cash Flow Ratio | 8.02 | 5.37 | 42.53 | 184.61 | 11.46 |
Price-to-Earnings Growth (PEG) Ratio | -0.36 | 1.03 | 0.18 | 0.81 | 0.25 |
Price-to-Fair Value | 1.84 | 1.49 | 10.29 | 11.77 | 4.41 |
Enterprise Value Multiple | 8.94 | 5.30 | 24.04 | 42.57 | 12.52 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 19.86 | 2.26 | 1.56 | 1.37 | 0.54 |
Shareholders’ Equity Per Share | 19.69 | 16.76 | 13.76 | 8.56 | 3.47 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.31 | 0.25 | 0.22 | 0.24 | 0.23 |
Revenue Per Share | 37.12 | 40.14 | 32.68 | 18.21 | 11.10 |
Net Income Per Share | 1.69 | 4.18 | 3.95 | 1.32 | 0.68 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |