Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.32M | $ 31.98M | $ 83.93M | $ 272.15M | $ 441.51M |
Gross Profit | $ 21.56M | $ 25.94M | $ 70.86M | $ 239.32M | $ 417.38M |
Operating Income | $ 153.34K | $ -2.54M | $ 1.49M | $ -8.71M | $ -47.85M |
EBITDA | $ 193.07K | $ -2.51M | $ 2.95M | $ -5.09M | $ -43.59M |
Net Income | $ 63.57K | $ -2.60M | $ 515.01K | $ -13.88M | $ -47.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.12M | $ 2.49M | $ 9.77M | $ 18.28M | $ 24.72M |
Total Assets | $ 8.99M | $ 9.28M | $ 21.39M | $ 56.43M | $ 96.90M |
Total Debt | $ 2.67M | $ 1.19M | $ 3.43M | $ 19.19M | $ 10.96M |
Net Debt | $ -1.45M | $ -1.25M | $ -6.29M | $ 954.00K | $ -13.71M |
Total Liabilities | $ 9.10M | $ 9.67M | $ 20.25M | $ 62.43M | $ 110.70M |
Stockholders' Equity | $ -117.03K | $ -389.65K | $ 1.13M | $ -6.00M | $ -13.80M |
Cash Flow | |||||
Free Cash Flow | $ -286.79K | $ -6.64M | $ 1.30M | $ -52.51M | $ -3.77M |
Operating Cash Flow | $ -286.79K | $ -6.56M | $ 1.30M | $ -51.04M | $ -852.00K |
Investing Cash Flow | $ 80.89K | $ 960.06K | $ 521.86K | $ -1.78M | $ -2.64M |
Financing Cash Flow | $ 1.83M | $ -1.96M | $ -11.62M | $ 20.90M | $ -8.50M |