Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 9.50B | HK$ 3.83B | HK$ 5.87B | HK$ 4.35B | HK$ 2.85B |
Gross Profit | HK$ 730.52M | HK$ 1.00B | HK$ 1.81B | HK$ 1.19B | HK$ 121.90M |
Operating Income | HK$ 457.76M | HK$ 732.94M | HK$ 1.47B | HK$ 867.35M | HK$ -155.58M |
EBITDA | HK$ 776.99M | HK$ 1.32B | HK$ 2.08B | HK$ 1.43B | HK$ 224.42M |
Net Income | HK$ 572.58M | HK$ 551.80M | HK$ 1.34B | HK$ 1.10B | HK$ -363.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 2.03B | HK$ 1.48B | HK$ 2.13B | HK$ 1.93B | HK$ 2.36B |
Total Assets | HK$ 12.67B | HK$ 11.62B | HK$ 12.44B | HK$ 12.70B | HK$ 12.28B |
Total Debt | HK$ 2.01B | HK$ 1.83B | HK$ 2.64B | HK$ 3.73B | HK$ 4.90B |
Net Debt | HK$ 1.07B | HK$ 346.92M | HK$ 514.21M | HK$ 1.86B | HK$ 2.54B |
Total Liabilities | HK$ 4.46B | HK$ 3.78B | HK$ 4.67B | HK$ 5.78B | HK$ 6.51B |
Stockholders' Equity | HK$ 8.08B | HK$ 7.76B | HK$ 7.75B | HK$ 6.94B | HK$ 5.81B |
Cash Flow | |||||
Free Cash Flow | HK$ 385.29M | HK$ 742.25M | HK$ 1.74B | HK$ 731.52M | HK$ -256.78M |
Operating Cash Flow | HK$ 783.13M | HK$ 1.15B | HK$ 2.25B | HK$ 1.17B | HK$ 124.20M |
Investing Cash Flow | HK$ -513.77M | HK$ 82.52M | HK$ -1.06B | HK$ -1.07B | HK$ 774.81M |
Financing Cash Flow | HK$ -80.51M | HK$ -1.45B | HK$ -1.46B | HK$ -1.16B | HK$ -217.79M |