Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 8.04M | $ 4.65M | $ 682.00K | - | $ 37.00K |
Gross Profit | $ 1.41M | $ 609.00K | $ -954.00K | - | $ 14.00K |
EBIT | $ -5.86M | $ -5.03M | $ -3.75M | - | $ -14.52M |
EBITDA | $ -5.21M | $ -4.68M | $ -2.43M | - | $ -10.91M |
Net Income Common Stockholders | $ -5.86M | $ -10.25M | $ -4.89M | $ 13.89M | $ -14.62M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.09M | $ 3.99M | $ 290.00K | $ 2.06M | $ 36.00K |
Total Assets | $ 17.62M | $ 16.00M | $ 8.88M | $ 12.17M | $ 12.15M |
Total Debt | $ 2.21M | $ 2.85M | $ 1.98M | $ 828.00K | $ 1.17M |
Net Debt | $ -880.00K | $ -1.15M | $ 1.69M | $ -1.23M | $ 1.13M |
Total Liabilities | $ 7.70M | $ 7.22M | $ 6.56M | $ 2.89M | $ 7.59M |
Stockholders Equity | $ 9.92M | $ 8.78M | $ 2.32M | $ 9.27M | $ 4.56M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.98M | $ -6.15M | $ -2.76M | - | $ -3.93M |
Operating Cash Flow | $ -2.91M | $ -6.15M | $ -2.70M | $ -3.42M | $ -3.66M |
Investing Cash Flow | $ -2.23M | $ 7.00K | $ -63.00K | $ -378.00K | $ -271.00K |
Financing Cash Flow | $ 4.23M | $ 9.87M | $ 1.97M | $ 5.82M | $ 1.83M |