The following tables presented the condensed consolidating schedules that depicted the financial position, cash flows and results of operations for our company, our consolidated subsidiaries, consolidated VIE, and any eliminating adjustments as of December 31, 2023 and 2022, and for the years ended December 31, 2023 and 2022, respectively. All amounts are presented in thousands of U.S. dollars.
As of December 31, 2023 The Company Consolidated Subsidiaries Consolidated VIE Elimination Consolidation US$ US$ US$ US$ US$ Assets Cash and cash equivalents - 450 367 - 817 Accounts receivable, net - - 844 - 844 Prepayment and deposit to suppliers - 2,763 2,005 (263 ) 4,505 Due from group companies 37,610 11,669 409 (49,688 ) - Other current assets - 2,791 3 - 2,794 Long-term investments - 794 - - 794 Operating lease right-of-use assets - 22 - - 22 Property and equipment, net - 76 139 - 215 Intangible assets, net - 841 - - 841 Long-term deposits and prepayments - - - - - Deferred tax assets, net - - 401 - 401 Total Assets $ 37,610 $ 19,406 $ 4,168 $ (49,951 ) $ 11,233 Liabilities and Equity Accounts payable - - 201 - 201 Advances from customers - - 1,106 (263 ) 843 Accrued payroll and other accruals 283 30 37 - 350 Taxes payable - 639 2,555 - 3,194 Operating lease liabilities - 24 - - 24 Lease payment liabilities related to short-term leases - - 99 - 99 Due to group companies 233 34,018 15,437 (49,688 ) - Other current liabilities 75 23 46 - 144 Warrant liabilities - - - - - Operating lease liabilities-Non current - - - - - Long-term borrowing from a related party - 124 - - 124 Total Liabilities 591 34,858 19,481 (49,951 ) 4,979 Total stockholders' equity 37,019 (15,452 ) (15,313 ) - 6,254 Total Liabilities and Equity $ 37,610 $ 19,406 $ 4,168 $ (49,951 ) $ 11,233
As of December 31, 2022 The Company Consolidated Subsidiaries Consolidated VIE Elimination Consolidation US$ US$ US$ US$ US$ Assets Cash and cash equivalents - 3,813 578 - 4,391 Accounts receivable, net - - 1,745 - 1,745 Prepayment and deposit to suppliers 66 2,825 2,020 (344 ) 4,567 Due from group companies 38,397 11,539 145 (50,081 ) - Other current assets - 1,608 2 - 1,610 Long-term investments - 1,431 165 - 1,596 Operating lease right-of-use assets - 1,616 145 - 1,761 Property and equipment, net - 136 113 - 249 Intangible assets, net - 3,264 - - 3,264 Long-term deposits and prepayments - 69 - - 69 Deferred tax assets, net - - 406 - 406 Total Assets $ 38,463 $ 26,301 $ 5,319 $ (50,425 ) $ 19,658 Liabilities and Equity Accounts payable - - 205 - 205 Advances from customers - 224 859 (344 ) 739 Accrued payroll and other accruals 337 38 63 - 438 Taxes payable - 646 2,602 - 3,248 Operating lease liabilities - 202 145 - 347 Lease payment liabilities related to short-term leases - - 101 - 101 Due to group companies 242 34,542 15,297 (50,081 ) - Other current liabilities 75 53 309 437 Warrant liabilities 185 - - - 185 Operating lease liabilities-Non current - 1,535 - - 1,535 Long-term borrowing from a related party - 126 - - 126 Total Liabilities 839 37,366 19,581 (50,425 ) 7,361 Total stockholders' equity 37,624 (11,065 ) (14,262 ) - 12,297 Total Liabilities and Equity $ 38,463 $ 26,301 $ 5,319 $ (50,425 ) $ 19,658
For the year ended December 31, 2023 The Company Consolidated Subsidiaries Consolidated VIE Elimination Consolidation US$ US$ US$ US$ US$ Revenues - 219 30,437 (71 ) 30,585 Cost of revenues - 1,005 30,087 (71 ) 31,021 Total operating expenses 849 3,390 1,361 (24 ) 5,576 Loss from operations (849 ) (4,176 ) (1,011 ) 24 (6,012 ) Other income/(expenses) 185 113 (238 ) (24 ) 36 Income/(loss) before income tax benefit and noncontrolling interests (664 ) (4,063 ) (1,249 ) - (5,976 ) Income tax benefit - - 2 - 2 Net income/(loss) (664 ) (4,063 ) (1,247 ) - (5,974 ) Net income attributable to noncontrolling interests - - - - - Net income/(loss) attributable to ZW Data Action Technologies Inc. (664 ) (4,063 ) (1,247 ) - (5,974 )
For the year ended December 31, 2022 The Company Consolidated Subsidiaries Consolidated VIE Elimination Consolidation US$ US$ US$ US$ US$ Revenues - 2,048 25,454 (1,267 ) 26,235 Cost of revenues - 2,097 25,599 (1,267 ) 26,429 Total operating expenses 808 7,000 3,133 (16 ) 10,925 Loss from operations (808 ) (7,049 ) (3,278 ) 16 (11,119 ) Other income/(expenses) 1,854 (166 ) (347 ) (16 ) 1,325 Income/(loss) before income tax benefit and noncontrolling interests 1,046 (7,215 ) (3,625 ) - (9,794 ) Income tax benefit - - 3 - 3 Net income/(loss) 1,046 (7,215 ) (3,622 ) - (9,791 ) Net income attributable to noncontrolling interests - - - - - Net income/(loss) attributable to ZW Data Action Technologies Inc. $ 1,046 $ (7,215 ) $ (3,622 ) - $ (9,791 )
For the year ended December 31, 2023 The Company Consolidated Subsidiaries Consolidated VIE Elimination Consolidation US$ US$ US$ US$ US$ Net cash (used in)/provided by operating activities (787 ) (603 ) (622 ) - (2,012 ) Net cash provided by/(used in) investing activities 787 (1,956 ) (135 ) (233 ) (1,537 ) Net cash (used in)/provided by financing activities - (787 ) 554 233 - Effect of exchange rate fluctuation - (17 ) (8 ) - (25 ) Net (decrease)/increase in cash and cash equivalents - (3,363 ) (211 ) (3,574 ) Cash and cash equivalents, at beginning of the year - 3,813 578 - 4,391 Cash and cash equivalents, at end of the year $ - $ 450 $ 367 - $ 817
For the year ended December 31, 2022 The Company Consolidated Subsidiaries Consolidated VIE Elimination Consolidation US$ US$ US$ US$ US$ Net cash (used in)/provided by operating activities (481 ) (2,781 ) 73 - (3,189 ) Net cash provided by/(used in) investing activities 481 198 12 (139 ) 552 Net cash (used in)/provided by financing activities - (481 ) 342 139 - Effect of exchange rate fluctuation - (115 ) (30 ) (145 ) Net (decrease)/increase in cash and cash equivalents - (3,179 ) 397 (2,782 ) Cash and cash equivalents, at beginning of the year - 6,992 181 - 7,173 Cash and cash equivalents, at end of the year $ - $ 3,813 $ 578 - $ 4,391